[Cites 0, Cited by 0]
[Entire Act]
State of Bihar - Section
Section 39 in Bihar Electricity Regulatory Commission (Terms and Conditions for Solar Energy Sources) Regulations, 2010
39. Power to Amend.
- The Commission may from time to time add, vary, alter, modify or amend any provisions of these regulations on its own motion or on any application made before it by an interested person.Appendix-1Form Template for Solar PV/Solar Thermal| Sl. No. | Assumption Head | Sub-Head | Sub-Head (2) | Unit | Assumptions |
| 1 | Power Generation | Capacity | Installed PowerGeneration CapacityCapacityUtilisationFactorCommercial OperationDateUsefulLife | MW%mm/yyyyYears | |
| 2 | Project Cost | Capital Cost/MW | Normative Capital CostCapital CostCapital Subsidy, if anyNet CapitalCost | Rs Lakh/MWRs. LakhRs. LakhRs. Lakh | |
| 3 | Financial Assumptions | Debt: EquityDebt ComponentEquity ComponentDepreciation | Tariff PeriodDebtEquityTotal DebtAmountTotal Equity AmountLoan AmountMoratoriumPeriodRepayment Period (including Moratorium)InterestRateEquity amountReturn on Equityfor firs 10 yearsRoE 11th year onwardsDiscount RateDepreciation Rate for first 12 years Depreciation Rate 13thyear onwards Generation based incentives, if any Period for GBI | Years%%Rs.Lacs.Rs. Lacs.Rs.Lacs.Yearsyears%Rs. Lacs.%p.aYear%%%Rs. Lp.a. | |
| 4 | Operation & Maintenance | Normative O&M expenseO&M expense p.a.Escalationfactor for O&M expenses | Rs. Lakh/MWRs. Lakh% | ||
| 5 | Working Capital | O&M expensesMaintenance Spare Receivables Interest onWorking Capital | (% of O&M expenses) | Months%Months% |
| Units Generation | Unit | Yr--> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| Installed Capacity | MW | ||||||||||||||
| Gross Generation | MU | ||||||||||||||
| Auxiliary Consumption | MU | ||||||||||||||
| Net Generation | MU | ||||||||||||||
| Units Generation | Unit | Yr--> | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |
| Installed Capacity | MW | ||||||||||||||
| Gross Generation | MU | ||||||||||||||
| Auxiliary Consumption | MU | ||||||||||||||
| Net Generation | MU |
| Tariff Components (Fixed Cost) | Unit | Yr--> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| O&M Expenses | Rs. Lakh | ||||||||||||||
| Depreciation | Rs. Lakh | ||||||||||||||
| Interest on term loan Interest on working | Rs. Lakh | ||||||||||||||
| Capital | Rs. Lakh | ||||||||||||||
| Return on Equity | Rs. Lakh | ||||||||||||||
| Total Fixed Cost | Rs. Lakh | ||||||||||||||
| Tariff Components (Fixed Cost) | Unit | Yr--> | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |
| O&M Expenses | Rs. Lakh | ||||||||||||||
| Depreciation | Rs. Lakh | ||||||||||||||
| Interest on term loan | Rs. Lakh | ||||||||||||||
| Interest on working Capital | Rs. Lakh | ||||||||||||||
| Return on Equity | Rs. Lakh | ||||||||||||||
| Total Fixed Cost | Rs Lakh |
| Per Unit Tariff Components | Unit | Yr--> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| O&M expn | Rs./kWh | ||||||||||||||
| Depreciation | Rs./kWh | ||||||||||||||
| Int. on term loan | Rs./kWh | ||||||||||||||
| Int. on working capita | Rs./kWh | ||||||||||||||
| RoE | Rs./kWh | ||||||||||||||
| Total Tariff components | Rs/kWh | ||||||||||||||
| Per Unit Tariff Components | Unit | Yr--> | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |
| O&M expn | Rs./kWh | ||||||||||||||
| Depreciation | Rs./kWh | ||||||||||||||
| Int. on term loan | Rs./kWh | ||||||||||||||
| Int. on working capital | Rs/kWh | ||||||||||||||
| RoE | Rs./kWh | ||||||||||||||
| Total Tariff components | Rs/kWh |
| Levellised Tariff | Unit | Yr--> | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| Discount Factors | |||||||||||||||
| Discounted Tariff | |||||||||||||||
| Components | Rs/kWh | ||||||||||||||
| Levellised Tariff | Rs/kWh | ||||||||||||||
| Levellised Tariff | Unit | Yr--> | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |
| Discount Factors | |||||||||||||||
| Discounted Tariff | |||||||||||||||
| Components | Rs/kWh | ||||||||||||||
| Levellised Tariff | Rs./kWh |