[Cites 0, Cited by 0]
[Section 26]
[Entire Act]
State of Goa - Subsection
Section 26(3) in The Goa Information Technology Development Rules, 2011
| Sub-Head | Actuals for the previous year | Budget estimates for the current year | Revised Estimates for the current year | Budget Estimates for 20 - to 20 - | Remarks (Explanation for increase/decrease) |
| (1) | (2) | (3) | (4) | (5) | (6) |
| Rs. | Rs. | Rs. | |||
| (1) Annual rent of land leased | |||||
| (2) Annual rent of buildings | |||||
| (3) Water supply and electric supply charges | |||||
| (4) Hire charges of tools and plants | |||||
| (5) Recovery of fine from contractors | |||||
| (6) Forfeiture of deposits | |||||
| (7) Miscellaneous | |||||
| (8) Subventions from the State Government | |||||
| (9) Premium on lease of Plots | |||||
| (10) Income from ICT Projects | |||||
| (11) Bank interest etc. | |||||
| (12) Income from other sources | |||||
| Total______________________________ | |||||
| Deficit |
| Sub-Head | Actuals for the previous year | Budget estimates for the current year | Revised Estimates for the current | Budget Estimates year for 20-20- | Remarks (Explanation for increase/ /decrease) |
| (1) | (2) | (3) | (4) | (5) | (6) |
| Rs. | Rs. | Rs. | Rs. | Rs. | |
| (I) Administrative Expenses | |||||
| (a) Establishment and other charges | |||||
| (b) Contingencies | |||||
| TOTAL (I) | |||||
| Deduct ………......... per cent transferredto development expenditure in capital account ............. | |||||
| Net........................................................................ | |||||
| (II) Executive Expenses....................................................................................................................... | |||||
| (a) Establishment and other charges | |||||
| (b) Contingencies | |||||
| TOTAL (II) | |||||
| Deduct ..………… per centtransferred to development expenditure in capital account................... | |||||
| Net........................................................................ | |||||
| (III) Water Supply and Electricity Supply charges | |||||
| (IV) Maintenance and Repairs.............................................................................................................Deduct ……………. per centtransferred to development expenditure in capital account................ | |||||
| (V) Depreciation | |||||
| (VI) Expenditure in connection with issue of loans | |||||
| (VII) Interest on loans | |||||
| (VIII) Sinking Fund Transfers | |||||
| (IX) Miscellaneous | |||||
| Total......................................................................... | |||||
| Surplus......................................................................... |
| Budget-Head | Actuals for the previous year | Budget estimates for the current year | Revised Estimates for the current | Budget Estimates year for 20-20- | Remarks (Explanation for increase/ /decrease) |
| (1) | (2) | (3) | (4) | (5) | (6) |
| Rs. | Rs. | Rs. | Rs. | Rs. | |
| (1) Loan received | |||||
| (a) from Government | |||||
| (b) other loans (Public or Private) | |||||
| (2) Deposits | |||||
| (a) for lease of plot and buildings | |||||
| (b) other deposits | |||||
| (3) Miscellaneous | |||||
| (4) Sinking Fund transfers from Revenue Deduct - Investments | |||||
| Total........................................................................................... | |||||
| Capital deficit............................................................................. |
| Sub-Head | Actuals for the previous year | Budget estimates for the current year | Revised Estimates for the current | Budget Estimates year for 20-20- | Remarks (Explanation for increase/ /decrease) |
| (1) | (2) | (3) | (4) | (5) | (6) |
| Rs. | Rs. | Rs. | Rs. | Rs. | |
| (I) Fixed assets | |||||
| (II) Development of Integrated IT | |||||
| Townships/I.T. Parks and Estates | |||||
| (III) Development of other schemes | |||||
| (IV) Development of schemes undertaken for and on behalf ofGovernment | |||||
| Less – Deposit from Government | |||||
| (V) Development of schemer undertake on behalf of bodies otherthan Government | |||||
| Less – Deposit | |||||
| (VI) Stock | |||||
| (VII) Advances | |||||
| (VIII) Sundry Creditors (---) | |||||
| ................................................................................................................... | |||||
| Total | |||||
| .................................................................................................................... | |||||
| Capital deficit |
| Name of Scheme | Total estimated cost | Expenditure upto 31st March … | Actuals for previous year | Budget estimates for current year | Revised estimates for the current year | Budget estimates 20-20- | Remarks Budget (for explanation for increase//decrease) |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) |
| Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | ||
| (A) Projects | |||||||
| (1) Survey and Planning | |||||||
| (2) Roads | |||||||
| (3) Water Works, Drainage Works and Electrical Works | |||||||
| (4) Buildings | |||||||
| (5) Miscellaneous including Contingencies Total | |||||||
| (B) Information & Communication Technology (ICT) Project......................................................................................................................................... | |||||||
| (1) Software | |||||||
| (2) Hardware | |||||||
| (3) Network | |||||||
| (4) Miscellaneous related to IT projects | |||||||
| Total.............................................................................................................................. | |||||||
| VI Ways and Means | |||||||
| Revenue Surplus: | Revenue Deficit: | ||||||
| Capital Surplus: | Capital Deficit: | ||||||
| Explanatory Note: |
| Serial No. | Name of the Scheme | Estimated cost | Estimated expenditure in the year for whichprogramme is proposed | Estimated receipts | Salient features amenities and facilities toIndustries |
| 1 | 2 | 3 | 4 | 5 | 6 |
| Liabilities | Assets | ||
| Rs. Rs. Rs. | Rs. Rs. Rs. | ||
| A. Amount repayable to the State Government | 1. Fixed Assets | ||
| B. Deposits received from Government for schemes undertakenfor and/or on behalf of Government | 2. Development of integrated IT Townships/ /I.T. Parks andEstates | ||
| Less – Expenditure | |||
| C. Deposit received from other than Government for otherschemes of development | 3. Development of other schemes | ||
| Less – Expenditure | |||
| D. Loan from public | 4. Stock in hand | ||
| E. Deposits – | 5. Cash --- | ||
| (i) For lease of plots and buildings | (a) Short Term Deposits | ||
| (ii) Other Deposits | (b) Remittances in Transit | ||
| (c) Cash in Bank | |||
| (d) Cash in hand | |||
| F. Sundry Creditors | 6. Amount due from State Government | ||
| G. Net Surplus | 7. Advances--- | ||
| (i) Due from State Government | |||
| (ii) Miscellaneous advances | |||
| (iii) Amounts recoverable | |||
| 8. Net deficit | |||
| (ii) Schedule of Fixed Assets as on 31st March,...................... |
| Class of Asset | Balance as on 31st March, | Additions during the year | Cost of 31st March,____ | Depreciation | Balance as on 31st March, ___ | Remarks |
| (1) Tools and Plants | ||||||
| (2) Miscellaneous | ||||||
| Total..................................................................................................................... |
| Upto 31st March ............... | ..... | Upto 31st March ........... | |||||||
| Integrated I.T. Townships/ /I.T. Parks or Estate | Development expenditure | Administrative chargese | Total expenditure | Development expenditure | Administrative charges | Total expenditure | Development expenditure | Administrative charges | Total expenditure |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) |
| Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |
| (1) | |||||||||
| (2) | |||||||||
| (3) | |||||||||
| etc. |
| Name of Scheme | Development expenditure | Administrative charges | Total expenditure | Development expenditure | Administrative charges | Total expenditure | Development expenditure | Administrative charges | Total expenditure |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) |
| Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |
| (1) | |||||||||
| (2) | |||||||||
| (3) | |||||||||
| etc. |
| Expenditure | Income | ||
| Rs. Rs. Rs.. | Rs. Rs | ||
| (1) Executive Expenses- | 1. Annual rent of land leased | ||
| (i) Establishment | |||
| (ii) Contingencies (including miscellaneous) | |||
| Less 100 percent transferred development expenditure | |||
| (2) Administrative Expenses- | 2. Annual rent of building | ||
| (i) Establishment | |||
| (ii) Contingencies (including miscellaneous) | |||
| Less 25 percent transferred to development expenditure | |||
| (3) Water Supply and Electricity Charges | 3. Water Supply and Electricity Supply Charges | ||
| (4) Maintenance and Repairs- | 4. Hire Charges for tools and plants | ||
| Lesstransferred to development expenditure | |||
| (5) Depreciation | 5. Recovery of fines from contractors | ||
| (6) Expenditure in connection with the issue of loans | 6. Forfeiture of deposits including guarantee fees, if any | ||
| (7) Interest on loans | 7. Interest | ||
| (8) Miscellaneous | 8. Miscellaneous | ||
| (9) Surplus for the year | 9. Subventions from State Government | ||
| 10. Deficit for the year | |||
| Total | Total |