[Cites 0, Cited by 0]
[Entire Act]
Union of India - Section
Section 66 in The Central Electricity Regulatory Commission (Terms And Conditions For Tariff Determination From Renewable Energy Sources) Regulations, 2009
66. Power to Relax
.-The Commission may by general or special order, for reasons to be recorded in writing, and after giving an opportunity of hearing to the parties likely to be affected may relax any of the provisions of these regulations on its own motion or on an application made before it by an interested person.FORM-1.1Form Template For (Wind Power Or Small Hydro Project Or Solar Pv/solar Thermal)| S. No. | AssumptionHead | Sub-Head | Sub-Head (2) | Unit | Parametervalues |
| 1 | Power Generation | ||||
| Capacity | |||||
| Installed Power Generation Capacity | MW | ||||
| Capacity Utilization Factor | % | ||||
| Commercial Operation Date | mm/yyyy | ||||
| Useful Life | Years | ||||
| 2 | Project Cost | Capital Cost/MW | Normative Capital Cost | Rs. Lakh/MW | |
| Capital Cost | Rs. Lakh | ||||
| Capital subsidy, if any | Rs. Lakh | ||||
| Net Capital Cost | Rs. Lakh | ||||
| 3 | Financial Assumptions | ||||
| Tariff Period | Years | ||||
| Debt: Equity | |||||
| Debt | % | ||||
| Equity | % | ||||
| Total Debt Amount | Rs. Lacs | ||||
| Total Equity Amount | Rs. Lacs | ||||
| Debt component | |||||
| Loan Amount | Rs. Lacs | ||||
| Moratorium Period | Year Rs. | ||||
| Repayment Period (incld Moratorium) | Year Rs. | ||||
| Interest Rate | % | ||||
| Equity component | |||||
| Equity amount | Rs. Lacs | ||||
| Return on Equity for first 10 yea Rs. | % p.a. | ||||
| Return on Equity 11th year onwards | % p.a. | ||||
| Discount Rate | % | ||||
| Depreciation | |||||
| Depreciation Rate for first 12 yea Rs. | % | ||||
| Depreciation Rate 13th year onwards | % | ||||
| Incentives | Generation Based Incentives, if any | Rs. L p.a. | |||
| Period for GBI | Year Rs. | ||||
| 4 | Operation & Maintenance | ||||
| Normative O&M expense | Rs. Lakh/MW | ||||
| O&M expense per annum | Rs. Lakh | ||||
| Escalation factor for O&M expense | % | ||||
| 5 | Working Capital | ||||
| O&M expense Months | |||||
| Maintenance Spare(% of O&M exepenses) | % | ||||
| Receivables | Months | ||||
| Interest on Working Capital | % p.a. |
| S. No. | Assumption Head | Sub-Head | Sub-Head (2) | Unit | Parameter values |
| 1 | Power Generation | Capacity | |||
| Installed Power Generation Capacity | MW | ||||
| Auxiliary Consumption factor | % | ||||
| PLF (during stabilisation upto 6 months) | % | ||||
| PLF (during 1st yr after stabilisation) | % | ||||
| PLF (2nd yr onwards) | % | ||||
| Commercial Operation Date | mm/yyyy | ||||
| Useful Life | Years | ||||
| 2 | Project Cost | ||||
| Capital Cost/MW | Normative Capital Cost | Rs. Lakh/MW | |||
| Capital Cost | Rs. Lakh | ||||
| Capital subsidy, if any | Rs. Lakh | ||||
| Net Capital Cost | Rs. Lakh | ||||
| 3 | Financial Assumptions | ||||
| Tariff Period | Years | ||||
| Debt: Equity | |||||
| Debt | % | ||||
| Equity | % | ||||
| Total Debt Amount | Rs. Lacs | ||||
| Total Equity Amount | Rs. Lacs | ||||
| Debt component | |||||
| Loan Amount | Rs. Lacs | ||||
| Moratorium Period | years | ||||
| Repayment Period (incld Moratorium) | years | ||||
| Interest Rate | % | ||||
| Equity component | |||||
| Equity amount | Rs. Lacs | ||||
| Return on Equity for first 10 years | % p.a | ||||
| Return on Equity 11th year onwards | % p.a | ||||
| Discount Rate | % | ||||
| Depreciation | |||||
| Depreciation Rate for first 12 years | % | ||||
| Depreciation Rate 13th year onwards | % | ||||
| Incentives | Generation Based Incentives, if any | Rs. L p.a. | |||
| Period for GBI | Years | ||||
| 4 | Operation & Maintenance | ||||
| Normative O&M expense | Rs. Lakh/MW | ||||
| O&M expense per annum | Rs. Lakh | ||||
| Escalation factor for O&M expense | % | ||||
| 5 | Working Capital | ||||
| O&M expense | Months | ||||
| Maintenance Spare(% of O&M expenses) | % | ||||
| Receivables | Months | ||||
| Biomass stock | Months | ||||
| Interest on Working Capital | % p.a. | ||||
| 6 | Fuel related assumptions | ||||
| Station Heat Rate | during stabilisation | kcal/kWh | |||
| post stabilisation | kcal/kWh | ||||
| Fuel types & mix | Biomass fuel type -1 | % | |||
| Biomass fuel type -2 | % | ||||
| fossil Fuel (coal) | % | ||||
| GCV of Biomass fuel type -1 | kCal/kg | ||||
| GCV of Biomass fuel type -2 | kCal/kg | ||||
| GCV of fossil Fuel (coal) | kCal/kg | ||||
| Biomass Price (fuel type -1) : yr-1 | Rs/MT | ||||
| Biomass Price (fuel type -2) : yr-1 | Rs/MT | ||||
| Fossil fuel price (coal) : yr-1 | Rs/MT | ||||
| Fuel price escalation factor | % p.a. |
| Units Generation | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7Yr-8 Yr-9 Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20Yr-21 Yr-22 Yr-23 Yr-24 |
| Installed Capacity | MW | |
| Net Generation | MU | |
| Tariff Components (Fixed charge) | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7 Yr-8 Yr-9Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20 Yr-21 Yr-22Yr-23 Yr-24 |
| O&M Expenses | RsLakh | |
| Depreciation | RsLakh | |
| Interest on term loan | RsLakh | |
| Interest on working Capital | RsLakh | |
| Return on Equity | RsLakh | |
| Total Fixed Cost | RsLakh | |
| Per Unit Tariff components | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7 Yr-8 Yr-9Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20 Yr-21 Yr-22Yr-23 Yr-24 |
| PU O&M Expenses | Rs/kWh | |
| PU Depreciation | Rs/kWh | |
| PU Interest on term loan | Rs/kWh | |
| PU Interest on working Capital | Rs/kWh | |
| PU Return on Equity | Rs/kWh | |
| PU Tariff Components | Rs/kWh | |
| LevellisedTariff | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7 Yr-8 Yr-9Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20 Yr-21 Yr-22Yr-23 Yr-24 |
| Discount Factors | ||
| Discounted Tariff components | Rs/kWh | |
| LevellisedTariff | Rs/kWh |
| Units Generation | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7Yr-8 Yr-9 Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20Yr-21 Yr-22 Yr-23 Yr-24 Yr-25 |
| Installed Capacity | MW | |
| Net Generation | MU | |
| Tariff Components (Fixed charge) | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7Yr-8 Yr-9 Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20Yr-21 Yr-22 Yr-23 Yr-24 Yr-25 |
| O&M Expenses | RsLakh | |
| Depreciation | RsLakh | |
| Interest on term loan | RsLakh | |
| Interest on working Capital | RsLakh | |
| Return on Equity | RsLakh | |
| Total Fixed Cost | RsLakh | |
| Tariff Components (Variable charge) | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7Yr-8 Yr-9 Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20Yr-21 Yr-22 Yr-23 Yr-24 Yr-25 |
| Biomass fuel type-1 | RsLakh | |
| Biomass fuel type-2 | RsLakh | |
| Fossil fuel (coal) | RsLakh | |
| Sub-total (Fuel Costs) | RsLakh | |
| Fuel cost allocable to power | % | |
| Total Fuel Costs | RsLakh | |
| Per Unit Tariff components (fixed) | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7Yr-8 Yr-9 Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20Yr-21 Yr-22 Yr-23 Yr-24 Yr-25 |
| PU O&M Expenses | Rs/kWh | |
| PU Depreciation | Rs/kWh | |
| PU Interest on term loan | Rs/kWh | |
| PU Interest on working Capital | Rs/kWh | |
| PU Return on Equity | Rs/kWh | |
| PU Tariff Components (Fixed) | Rs/kWh | |
| PU Tariff Components (Variable) | Rs/kWh | |
| PU Tariff Components (Total) | Rs/kWh | |
| LevellisedTariff | Unit | Yr-1 Yr-2 Yr-3 Yr-4 Yr-5 Yr-6 Yr-7Yr-8 Yr-9 Yr-10 Yr-11 Yr-12 Yr-13 Yr-14 Yr-15 Yr-16 Yr-17 Yr-18 Yr-19 Yr-20Yr-21 Yr-22 Yr-23 Yr-24 Yr-25 |
| Discount Factors | ||
| Discounted Tariff components (fixed) | Rs/kWh | |
| Discounted Tariff components(variable) | Rs/kWh | |
| Discounted Tariff components (total) | Rs/kWh | |
| LevellisedTariff (fixed) | Rs/kWh | |
| LevellisedTariff (variable) | Rs/kWh | |
| LevellisedTariff (total) | Rs/kWh |