[Cites 0, Cited by 0]
[Entire Act]
Union of India - Section
Section 2D in Central Electricity Regulatory Commission (Terms and Conditions of Tariff) Regulations, 2014
2D.
: The Energy Charge rate for the month shall be based on fuel cost(s) and GCV(s) for the month as per Regulation 30 (6).Form-1(I) - Statement showing claimed capital cost:| Sl. No. | Particulars | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) |
| Opening Capital Cost | ||||||
| Add: Addition during the year / period | ||||||
| Less: Decapitalisation during the year / period | ||||||
| Less: Reversal during the year / period | ||||||
| Add: Discharges during the year / period | ||||||
| Closing Capital Cost | ||||||
| Average Capital Cost |
| Sl. No. | Particulars | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) |
| Opening Equity | ||||||
| Add: Increase due to addition during the year / period | ||||||
| Less: Decrease due to de-capitalisation during the year /period | ||||||
| Less: Decrease due to reversal during the year / period | ||||||
| Add: Increase due to discharges during the year / period | ||||||
| Closing Equity | ||||||
| Average Equity | ||||||
| Rate of ROE | ||||||
| Return on Equity |
| Name of the Petitioner | ||||||
| Name of the Generating Station | ||||||
| Unit(s)/Block(s)/Parameters | Unit-I | Unit-II | Unit-III | .... | ||
| Installed Capacity (MW) | ||||||
| Schedule COD as per Investment Approval | ||||||
| Actual COD /Date of Taken Over (as applicable) | ||||||
| Pit Head or Non Pit Head | ||||||
| Name of the Boiler Manufacture | ||||||
| Name of Turbine Generator Manufacture | ||||||
| [Main Steams Pressure at Turbine inlet (kg/Cm2)abs.] [At Turbine MCR condition.] | ||||||
| [Main Steam Temperature at Turbine inlet (°C)] [At Turbine MCR condition.] | ||||||
| [Reheat Steam Pressure at Turbine inlet (kg/Cm2)] [At Turbine MCR condition.] | ||||||
| [Reheat Steam Temperature at Turbine inlet (°C)] [At Turbine MCR condition.] | ||||||
| [Main Steam flow at Turbine inlet under MCR condition (tons/hr)] [with 0% (Nil) make up and design Cooling water temperature] | ||||||
| [Main Steam flow at Turbine inlet under VWO condition (tons/hr)] [with 0% (Nil) make up and design Cooling water temperature] | ||||||
| [Unit Gross electrical output under MCR /Rated condition(MW)] [with 0% (Nil) make up and design Cooling water temperature] | ||||||
| [Unit Gross electrical output under VWO condition (MW)] [with 0% (Nil) make up and design Cooling water temperature] | ||||||
| [Guaranteed Design Gross Turbine Cycle Heat Rate (kCal/kWh)] [at TMCR output based on gross generation, 0% (Nil) makeup and design Cooling water temperature.] | ||||||
| Conditions on which design turbine cycle heat rateguaranteed | ||||||
| % MCR | ||||||
| % Makeup Water Consumption | ||||||
| Design Capacity of Make up Water System | ||||||
| Design Capacity of Inlet Cooling System | ||||||
| Design Cooling Water Temperature (°C) | ||||||
| Back Pressure | ||||||
| Steam flow at super heater outlet under BMCR condition(tons/hr) | ||||||
| Steam Pressure at super heater outlet under BMCR condition)(kg/Cm2) | ||||||
| Steam Temperature at super heater outlet under BMCR condition(°C) | ||||||
| Steam Temperature at Reheater outlet at BMCR condition (°C) | ||||||
| [Design / Guaranteed Boiler Efficiency (%)] [With Performance coal based on Higher Heating Value (HHV) of fuel and at BMCR) out put] | ||||||
| Design Fuel with and without Blending of domestic/importedcoal. | ||||||
| Type of Cooling Tower | ||||||
| [Type of cooling system] [Closed circuit cooling, once through cooling, sea cooling, natural draft cooling, induced draft cooling etc.] | ||||||
| [Type of Boiler Feed Pump] [Motor driven, Steam turbine driven etc.] | ||||||
| [Fuel Details] [Coal or natural gas or Naptha or lignite etc.] | ||||||
| -Primary Fuel | ||||||
| -Secondary Fuel | ||||||
| -Alternate Fuels | ||||||
| [Special Features/Site Specific Features] [Any site specific feature such as Merry-Go-Round, Vicinity to sea, Intake /makeup water systems etc. scrubbers etc. Specify all such features] | ||||||
| [Special Technological Features] [Any Special Technological feature like Advanced class FA technology in Gas Turbines, etc.] | ||||||
| [Environmental Regulation related features] [Environmental Regulation related features like FGD, ESP etc.,] | ||||||
| Any other special features |
| Particulars | Unit | Existing2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) |
| Base Rate of Return on Equity | % | ||||||
| [Effective Tax Rate] [Effective tax rate is to be computed in accordance with Regulation 25 i.e. actual tax (or advance tax)/gross income, where gross income refers the profit before tax.] | % | ||||||
| Target Availability | % | ||||||
| Auxiliary Energy Consumption | % | ||||||
| Gross Station Heat Rate | kCal/kWh | ||||||
| Specific Fuel Oil Consumption | ml/kWh | ||||||
| [Cost of Coal/Lignite for WC] [For Coal based/lignite based generating stations] | in Months | ||||||
| [Cost of Main Secondary Fuel Oil for WC] [For Coal based/lignite based generating stations] | in Months | ||||||
| [Fuel Cost for WC] [For Gas Turbine/Combined Cycle generating stations duly taking into account the mode of operation on gas fuel and liquid fuel] | in Months | ||||||
| [Liquid Fuel Stock for WC] [For Gas Turbine/Combined Cycle generating stations duly taking into account the mode of operation on gas fuel and liquid fuel] | in Months | ||||||
| O & M expenses | Rs lakh / MW | ||||||
| Maintenance Spares for WC | % of O&M | ||||||
| Receivables for WC | in Months | ||||||
| Storage capacity of Primary fuel | MT | ||||||
| SBI Base Rate + 350 basis points as on[_____________] [Mention relevant date] | % | ||||||
| Blending ratio of domestic coal/imported coal |
| Sl. | Financial Year (Starting from COD) | Year 1 | |||
| 1 | 2 | 3 | 4 | 5 | |
| Date | Amount (Foreign Currency) | Relevant Exchange Rate | Amount (Rs. Lakh) | ||
| [Currency 1] [Name of the currency to be mentioned e.g. US$, DM, etc.] | |||||
| A.1 | [At the date of Drawl or at the beginning to the year of theperiod] [In case of more than one drawl during the year, Exchange rate at the date of each drawl to be given] | ||||
| 2 | Scheduled repayment date of principal | ||||
| 3 | Scheduled payment date of interest | ||||
| 4 | At the end of Financial year | ||||
| B | [In case of Hedging] [Furnish details of hedging, in case of more than one hedging during the year or part hedging, details of each hedging are to be given] | ||||
| 1 | At the date of hedging | ||||
| 2 | Period of hedging | ||||
| 3 | Cost of hedging | ||||
| [Currency 2] [Name of the currency to be mentioned e.g. US$, DM, etc.] | |||||
| A.1 | [At the date of Drawl] [In case of more than one drawl during the year, Exchange rate at the date of each drawl to be given] | ||||
| 2 | Scheduled repayment date of principal | ||||
| 3 | Scheduled payment date of interest | ||||
| 4 | At the end of Financial year | ||||
| B | [In case of Hedging] [Furnish details of hedging, in case of more than one hedging during the year or part hedging, details of each hedging are to be given] | ||||
| 1 | At the date of hedging | ||||
| 2 | Period of hedging | ||||
| 3 | Cost of hedging | ||||
| [Currency 3] [Name of the currency to be mentioned e.g. US$, DM, etc.]& so on | |||||
| A.1 | [At the date of Drawl] [In case of more than one drawl during the year, Exchange rate at the date of each drawl to be given] | ||||
| 2 | Scheduled repayment date of principal | ||||
| 3 | Scheduled payment date of interest | ||||
| 4 | At the end of Financial year | ||||
| B | [In case of Hedging] [Furnish details of hedging, in case of more than one hedging during the year or part hedging, details of each hedging are to be given] | ||||
| 1 | At the date of hedging | ||||
| 2 | Period of hedging | ||||
| 3 | Cost of hedging |
| Year 2 | Year 3 and so on | ||||||
| 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| Date | Amount (Foreign Currency) | Relevant Exchange Rate | Amount (Rs. Lakh) | Date | Amount (Foreign Currency) | Relevant Exchange Rate | Amount(Rs. Lakh) |
| Sl. | Financial Year | Year 1 | |||
| 1 | 2 | 3 | 4 | 5 | |
| Date | Amount (Foreign Currency) | Exchange Rate | Amount (Rs. Lakh) | ||
| [Currency 1] [Name of the currency to be mentioned e.g. US$, DM, etc.] | |||||
| A.1 | [At the date of infusion] [In case of equity infusion more than once during the year, Exchange rate at the date of each infusion to be given] | ||||
| 2 | |||||
| 3 | |||||
| [Currency 2] [Name of the currency to be mentioned e.g. US$, DM, etc.] | |||||
| A.1 | [At the date of infusion] [In case of equity infusion more than once during the year, Exchange rate at the date of each infusion to be given] | ||||
| 2 | |||||
| 3 | |||||
| [Currency 3] [Name of the currency to be mentioned e.g. US$, DM, etc.]& so on | |||||
| A.1 | [At the date of infusion] [In case of equity infusion more than once during the year, Exchange rate at the date of each infusion to be given] | ||||
| 2 | |||||
| 3 |
| Year 2 | Year 3 and so on | ||||||
| 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| Date | Amount (Foreign Currency) | Relevant Exchange Rate | Amount (Rs. Lakh) | Date | Amount (Foreign Currency) | Relevant Exchange Rate | Amount(Rs. Lakh) |
| Last date of order of Commission for the project | Date (DD-MM-YYYY) | |
| Reference of petition no. in which the above order was passed | Petition no. | |
| Following details (whether admitted and /or considered) as onthe last date of the period for which tariff is approved, in theabove order by the Commission: | ||
| Capital cost | (Rs. in lakh)* | |
| Amount of un-discharged liabilities included in above (&forming part of admitted capital cost) | ||
| Amount of un-discharged liabilities corresponding to aboveadmitted capital cost (but not forming part of admitted capitalcost being allowed on cash basis) | ||
| Gross Normative Debt | ||
| Cumulative Repayment | ||
| Net Normative Debt | ||
| Normative Equity | ||
| Cumulative Depreciation | ||
| Freehold land |
| Board of Director/ Agency approving the Capital costestimates: | ||
| Date of approval of the Capital cost estimates: | ||
| Present Day Cost | Completed Cost | |
| Price level of approved estimates | As on End of ______ Qtr. of the year _________ | As on Scheduled COD of the Station |
| Foreign Exchange rate considered for the Capital costestimates | ||
| Capital Cost excluding IDC,IEDC& FC | ||
| Foreign Component, if any (In Million US $ or the relevantCurrency) | ||
| Domestic Component (Rs. Lakh) | ||
| Capital cost excluding IDC, IEDC, FC, FERV & HedgingCost (Rs. Cr) | ||
| IDC, IEDC,FC, FERV & Hedging Cost | ||
| Foreign Component, if any (In Million US $ or the relevantCurrency) | ||
| Domestic Component (Rs. Lakh) | ||
| Total IDC, IEDC, FC, FERV & Hedging Cost(Rs. Lakh) | ||
| Rate of taxes & duties considered | ||
| Capital cost Including IDC, IEDC, FC, FERV &Hedging Cost | ||
| Foreign Component, if any (In Million US $ or the relevantCurrency) | ||
| Domestic Component (Rs. Lakh) | ||
| Capital cost Including IDC, IEDC& FC (Rs. Lakh) | ||
| Schedule of Commissioning | ||
| Scheduled COD of Unit-I/Block-I as per Investment Approval | ||
| Scheduled COD of Unit-II/Block-II as per Investment Approval | ||
| --------------------------- | ||
| --------------------------- | ||
| Scheduled COD of last Unit/Block |