Schedule 1
[See regulations 1.2.1(ii), 2.2.4, 2.8.1, 2.8.1.3.1, 2.8.1.3.3, 6.4.1, 6.12.1]Principles, terms and conditions for determination of tariff of Conventional Generating Stations1. Applicability. - 1.1 - The provisions specified in this Schedule - 1 shall apply in determining the Tariff for supply of electricity to a distribution licensee from conventional sources of generation.
1.2- The Commission shall be guided by the terms and conditions contained in this Schedule in determining the tariff for supply of electricity by a generating station of a generating company to a distribution licensee in the following cases :(a)Where such tariff is pursuant to a power purchase agreement or arrangement entered into subsequent to the date of notification of these regulations; or(b)Where such tariff is pursuant to a power purchase agreement or arrangement entered into prior to the date of notification of these regulations and the Commission has not previously approved of such agreement / arrangement or adopted the tariff contained therein; or(c)Where such tariff is pursuant to a power purchase agreement or arrangement which is the subject of a review by the Commission under these regulations;Provided that where the distribution licensee is engaged in the business of generation of electricity, the principles, terms and conditions to the extent applicable, shall be followed in determining the cost at which electricity is supplied by the generation business of the distribution licensee to his retail supply business.2. Components of tariff. -
2.1- Tariff for sale of electricity from a thermal power generating station shall comprise of two parts, namely, the recovery of annual capacity charges and energy (variable) charges.2.2- Tariff for sale of electricity from a hydro-generating station shall comprise of two-parts, namely, recovery of annual capacity charges and energy charges.2.3- The Annual Capacity Charges and Annual Revenue Recoverable through tariff of a thermal generating station or of a hydro generating station (including pumped storage hydro generating station), as the case may be, shall be computed in the following manner :-Annual Revenue Recoverable through tariff for a year = Aggregate Revenue Required of the concerned ensuing year + Adjustment due to APR of any year(s) + Adjustment due to FPPCA of any year(s), if any.Annual Capacity Charges = Annual Revenue Recoverable through tariff of a year - Fuel Cost of the year.However; for hydro generating station FPPCA and Fuel Cost will not exist.2.4- The energy (variable) charges, in case of thermal generating station, shall cover fuel cost and / or water pumping cost and shall be computed as specified in these regulations.3. Capital cost and Additional Capital Cost. -
3.1- The capital cost of the generating company shall be worked out in accordance with the provisions of these regulations.3.2- Capital cost of hydro generating stations including the complete hydro generating facility covering all components such as dam, intake, water conductor system, power generating stations and generating units of the scheme as apportioned to power generation, shall be determined in accordance with these regulations.4. Sale of infirm power:. -
4.1- Any revenue earned by the generating company from the sale of infirm power shall be taken as reduction in capital cost as provided in these regulations.5. SLDC / RLDC / ERPC and Transmission Charges. -
5.1- SLDC / RLDC charges and Transmission charges payable by the licensees as determined by the Commission shall be considered as expenses. SLDC / RLDC / ERPC and Transmission charges paid for the energy sold outside the State shall not be considered as expenses for determining generation tariff.6.1- Income except income from sale of electricity and income from UI charges is to be considered as other income to the extent related to generation business inclusive of utilization of its assets within the purview of the Commission.7. Energy charges for Hydro-Generating Station: -
7.1- The energy charge shall be payable by every beneficiary for the total energy scheduled to be supplied to the beneficiary, excluding free energy, if any, during the calendar month, on ex power plant basis, at the computed energy charge rate. Total Energy charge payable to the generating company for a month shall be :{Energy charge rate (ECR) in Rs./kWh} x {Scheduled energy (ex-bus) for the month in kWh} x (100 - FEHS)/100.FEHS = Free energy for home State, in per cent, as defined in regulation 6.17.27.2- Energy charge rate (ECR) in Rupees per kWh on ex-power plant basis, for a hydro generating station, shall be determined up to three decimal places based on the following formula, subject to the provisions of clause (7) :ECR = AFC x 0.5 x 10 / {DE x (100 - AUX) x (100 - FEHS)}Where,DE = Annual design energy specified for the hydro generating station, in MWh, subject to the provision in paragraph 7.3.AUX - Normative auxiliary consumption in %7.3- In case actual total energy generated by a hydro generating station during a year is less than the design energy for reasons beyond the control of the generating company, the following treatment shall be applied on a rolling basis :(a)in case the energy shortfall occurs within ten years from the date of commercial operation of a generating station, the ECR for the year following the year of energy shortfall shall be computed based on the formula specified in paragraph 7.2 above with the modification that the DE for the year shall be considered as equal to the actual energy generated during the year of the shortfall, till the energy charge shortfall for the previous year has been made up, after which normal ECR shall be applicable;(b)in case the energy shortfall occurs after ten years from the date of commercial operation of a generating station, the following shall apply : Suppose the specified annual design energy for the station in DE MWh, and the actual energy generated during the concerned (first) and the following (second) financial years is Al and A2 MWh respectively, Al being less than DE. Then, the design energy to be considered in the formula in paragraph 7.2 above for calculating the ECR for the third financial year shall be moderated as (Al + A2 - DE) MWh, subject to a maximum of DE MWh and a minimum of Al MWh.(c)Actual energy generated (e.g. Al, A2) shall be arrived at by multiplying the net metered energy sent out from the station by 100/(100-AUX).7.4- In case the energy charge rate (ECR) for a hydro generating station, as computed in paragraph 7.2 above, exceeds eighty paise per kWh, and the actual saleable energy in a year exceeds {DE x (100 - AUX) x (100 - FEI-IS)/ 1000) MWh, the Energy charge for the energy in excess of the above shall be billed at eighty paise per kWh only :Provided that in a year following a year in which total energy generated was less than the design energy for reasons beyond the control of the generating company, the energy charge rate shall be reduced to eighty paise per kWh after the energy charge shortfall of the previous year has been made up.7.5- The concerned Load Despatch Centre shall finalise the schedules for the hydro generating stations, in consultation with the beneficiaries, for optimal utilization of all the energy declared to be available, which shall be scheduled for all beneficiaries in proportion to their respective allocations in the generating station.8. Energy Charges for Thermal Generating Stations :
8.1Thermal Generating stations covered under ABT - (i) The energy charge shall cover the primary fuel cost and limestone consumption cost (where applicable), and shall be payable by every beneficiary for the total energy scheduled to be supplied to such beneficiary during the calendar month on ex-power plant basis, at the energy charge rate of the month (with fuel and limestone price adjustment). Total Energy charge payable to the generating company for a month shall be :(Energy charge rate in Rs./kWh) x {Scheduled energy (ex-bus) for the month in kWh.}(ii)Energy Charge Rate (ECR) in Rupees per kWh on ex-power plant basis shall be determined to three decimal places in accordance with the following formula :(a)For coal based and lignite fired stationsECR = {(GHR - SFC x CVSF) x LPPF/CVPF + LC x LPL + SFC x LPSF} x 100 / (100 - AUX)(b)For gas and liquid fuel based stationsECR = GHR x LPPF x 100 / {CVPF x (100 - AUX)}Where,AUX = Normative auxiliary energy consumption in percentageCVPF = Average permissible useful heat value of primary fuel as fired, in kCal per kg, per litre or per standard cubic metre, as applicableCVSF = Calorific value of secondary fuel, in kCal per ml.ECR = Energy charge rate, in Rupees per kWh sent out.GHR = Gross station heat rate, in kCal per kWh.LC = Normative limestone consumption in kg per kWh.LPL = Weighted average landed price of limestone in Rupees per kg. or per litre or per standard cubic meter, as applicable, during the period concerned.LPPF = Weighted average landed price of primary fuel, in Rupees per kg., per litre or perstandard cubic metre, as applicable, during the period concern.SFC = Normative Specific secondary fuel oil consumption, in ml per kWh.LPSF = Weighted average landed price of secondary fuel for the concern period.(iii)The landed cost of fuel for the month shall include price of fuel corresponding to the grade and quality of fuel inclusive of royalty, taxes and duties as applicable. transportation cost by rail/ road or any other means, and, for the purpose of computation of energy charge, and in case of coal/ lignite shall be arrived at after considering normative transit and handling losses as percentage of the quantity of coal or lignite dispatched by the coal or lignite supply company during the month as per applicable norms according to Schedule-9A and Schedule-9D.(iv)The landed price of limestone shall be taken based on procurement price of limestone for the generating station, inclusive of royalty, taxes and duties as applicable and transportation cost for the month.8.2Thermal Generating stations other than those covered under ABT - (i) Energy (variable) charges shall cover fuel costs and shall be worked out on the basis of ex-bus energy delivered / sent out from the generating station as per the following formula:Energy charges (Rs) = Rate of energy charges (REC) in Rs./kWh as per latest tariff order x Energy delivered (ex-bus) for the month in kWh.(ii)The rate of energy charges shall be as per formula mentioned in paragraph 8.1(ii) of this schedule.8.3Pumped Storage Hydro-Generating Station covered under ABT - (i) Energy (variable) Charges shall cover water pumping costs and shall be worked out on the basis of ex-bus energy scheduled to be sent out including losses (energy which will be available at pumped storage hydro-generating station bus) from the generating station as per the following formula :Energy charges (Rs) = Energy charge rate (ECR) in Rs/kWh as per latest tariff order x Scheduled Energy (ex-bus) for the month in kWh corresponding to scheduled generation.(ii)Energy Charge Rate (ECR) = Energy charge rate as per normal hydro-generating station as specified in paragraph 7.2 of this schedule plus pumping costs.Pumping Cost per unit of energy sent out = 100xPC/[100-(Auxn)] Rs. / kWhWhere,PC = Power Purchase Cost for pumping operation to generate one unit of power in generation mode.Auxn = Normative auxiliary energy consumption as percentage of gross generation as per these regulations.8.4Pumped Storage Hydro-Generating Station other than those covered under ABT - (i) Energy (variable) Charges shall cover water pumping costs and shall be worked out on the basis of ex-bus energy delivered / sent out including losses (energy which will be available at pumped storage hydro-generating station bus) from the generating station as per the following formula :Energy charges (Rs) = Energy charge rate (ECR) in Rs/kWh as per latest tariff order x Energy delivered (ex-bus) for the month in kWh.(ii)The Energy charge rate shall be as per formula mentioned in paragraph 8.3(ii) of these Schedule.9. Transmission Charges - The generating company shall be allowed to recover transmission charges payable to it for its dedicated transmission line in accordance with the tariff approved by the Commission in a manner as may be decided by the Commission in line with regulation 6.16 of these regulations.
Schedule 2
[See regulation 2.5.2.1(xvii)]Planning by a licensee or a generating company0. Content of Perspective Plan. -
1.1- The generating company or licensee shall file a perspective plan for approval of the Commission along with tariff application. The perspective plan shall be for a period of 5 years and shall be submitted with each tariff application and application for annual performance review.1.2- The content of the perspective plan shall be as follows :(i)The perspective plan of a distribution licensee for the control period shall, inter alia, contain the forecast for ensuing years on unconstrained peak demand as well as energy demand in the area of supply of the licensee, peak as well as energy demand for other agencies to whom the licensee supplied energy, sales forecast in line with paragraph 3 of schedule-5 of these regulations, power procurement plan and capital investment plan in order to meet the requirements of the guidelines on load forecast as specified in these regulations.(ii)A separate note of methodology and basis of such projection, as mentioned in (i), shall also be given.2.0Demand Forecast by Distribution Licensee. -2.1- The forecast of peak demand and energy demand in the perspective plan must be commensurate with the projected sale figure for ensuing years based on trend analysis. Annual projection of such demand shall be based on monthly demand analysis. Month wise projected demand requirement for both peak and energy shall be based on monthly average of hourly load data. While assessing such demand following points are to be considered;(i)Standards to be maintained with regard to supply of power, in accordance with the Standards of Performance Regulations;(ii)Measures proposed to be implemented as regards energy conservation and energy efficiency;Provided that the peak demand forecast in the perspective plan by any generating company or licensee shall take into account the diversity factor among the entities to whom the supply shall be made and such peak demand shall be considered on growth of the highest co-incident demand among all the entities to whom supply is made and on the basis of input taken from those entities to whom such supply is made.2.2- Above forecast / estimate contained for the purpose of the procurement plan shall be separately stated for peak, off-peak and normal periods for each of the seasons (Summer, Monsoon and Winter), in terms of quantities of power procured (in millions of units of electricity).Explanation - for the purpose of these regulations, the terms "peak period", "off peak period" and "normal period" shall mean such block of hours during a twenty-four (24) hour period as specified in regulation 3.1.3 in Chapter-3.3.0Power Procurement Plan by Distribution Licensee. -3.1- Plan for procurement of power shall be done on the basis of following planning criteria -(i)To ensure supply for all time to meet the demand as estimated as per paragraph 2.0 inclusive of peak demand through reserving appropriate available generation capacity in long-term. While planning supply side the following parameters shall also be considered;(a)An estimate of the quantities of electricity supply from the approved sources of generation and power purchase;(b)The requirement for new sources of power generation and / or procurement, including augmentation of generation capacity and identified new sources of supply, based on above factors;(ii)In case of shortage, short-term power purchase plan shall be kept available as far as possible;(iii)Total power purchase plan shall also be made with sufficient margin to take into account future optimistic growth rate;(iv)The power procurement plan shall be at least cost plan as far as possible after taking into consideration of the factors as mentioned under paragraph 1.2(i), 1.2(ii), 2.1 and 0.1 of these schedule based on available information regarding costs of various sources of supply. Moreover such power procurement plan shall be subject to commercial viability depending on the market condition of the country. The plan for procurement of power including quantities and cost estimates for such procurement shall also consider additional transmission costs, open access and other charges, which may be incidental to such procurement. The Commission shall ensure that power procurement plan submitted by the licensee is consistent with the transmission system plan for the intra-state and inter-state transmission system, taking into account the open access use.(v)To accommodate the surplus generation of a generating station arising out of the obligations of promoting market development through financing projects with competitive generation costs outside the long-term power purchase framework as envisaged in the national electricity policy for market development.(vi)The incidental surplus power, if any, arising from consideration of above power procurement plan, may be planned for sale to persons other than consumer through use of open access or trading function or other means in order to pass on the benefit to the consumers in the area of supply of the licensee from any gain of such activity to a reasonable extent, as per these regulations.(vii)The power purchase plan shall be commensurate with the requirement of other Regulations;(viii)Where the Commission stipulates a percentage of the total consumption of electricity in the area of a licensee to be purchased from co-generation, non-conventional and renewable sources of energy, the power procurement plan of such licensee shall include the plan for procurement from such sources in accordance with the percentage specified to be specified by the Commission.4.0Capital Investment Plan by Distribution Licensee. -4.1- The capital investment plan shall be based on the following :(i)The proposed capital investment plan for distribution licensee shall also mandatorily show separately the capital investment plan inclusive of annual capital expenditure programme for its distribution network in detail against obligation of universal supply in the area of supply of the licensee in pursuance to the section 43 of the Act. Above investment plan shall show the annual target towards discharge of such obligation of supply along with the schedule of coverage in plans of the whole area of supply of the licensee for the said purpose.(ii)Similarly, transmission licensees shall also show their capital expenditure programme under the capital investment plan.(iii)The licensee shall give in detail and transparently to the Commission the status of each project of capital expenditure programme for which investment plan has been approved by the Commission in terms of regulations 2.8.1.4 or 2.8.2.3 or 2.8.3 or 2.8.4.(iv)The licensee shall also give the details of each project of capital expenditure programme for which the investment plan has been submitted to the Commission but not yet approved in terms of regulations 2.8.1.4 or 2.8.2.3 or 2.8.3 or 2.8.4.(vi)The approval of Capital investment plan including capital expenditure programme or approval of any modification of it by the Commission is subject to condition that specific project-wise investment approval is to be taken separately under regulations 2.8.1.4, 2.8.2.3. 2.8.2.4, 2.8.3 and 2.8.4 of these regulations.5.0Infrastructure Plan of Licensee. -5.1- The perspective plan for distribution licensee and transmission licensee shall also give detail of the emerging load centres and their projected demand along with the sub-stations under construction and planning separately, their commissioning schedule and capacity of the sub-stations. The distribution sub-stations shall also show their respective source of supply related to transmission sub-stations or generating stations directly.6.1- The Commission may, if it so deems, suo moto modify the procurement plan of the licensee prepared under these regulations and determine tariff accordingly.
Schedule 3
[See regulations 2.2.4, 2.8.2.2(a)]Principles, terms and conditions for determination of tariff for transmission licensee or for dedicated transmission line1. Applicability. -
1.1- The regulations contained in this Schedule shall apply in determining tariffs for access to and use of the intra-state transmission system of a transmission licensee pursuant to a Bulk Power transmission Agreement or other arrangement entered into with a transmission system user or any transmission lines whose tariff is required to be determined on or after the date of notification of these regulations.1.2- The Commission shall be guided by the terms and conditions contained in this Schedule in specifying the rates, charges, terms and conditions for use of intervening transmission facilities pursuant to an application made in this regard by a licensee under the proviso to sub-section (1) of section 36 of the Act.2. Principle of Tariff Determination. -
2.1- Target availability for recovery of full transformation charge will be on normative basis as per regulation 2.8.6 of these regulations.2.2Auxiliary Energy Consumption in the sub-station - The charges for auxiliary energy consumption in the AC sub-station for the purpose of air-conditioning, lighting, technical consumption, etc. shall be borne by the transmission licensee as part of its normative losses;3. Net Annual Revenue Requirement for transmission. -
3.1- The monthly transmission service charges payable by the licensees or the other open access customers shall be based on the capacity allocated to each beneficiary based on average of daily peak demand on annual basis and the annual transmission service charges on the basis of net total capacity utilisation, or on the basis of target availability as determined by the Commission and shall provide for the recovery of the gross aggregate revenue requirement of the transmission licensee for the financial year, as reduced by the amount of non-tariff income and income from other business, as approved by the Commission and comprising the following :Gross Aggregate Revenue Requirement for transmission:(d)Depreciation, including advance against depreciation, and amortization of intangible assets;(e)Operation and maintenance expenses:(g)Interest on working capital and deposits from transmission system users;(h)Insurance premium payable;(i)Contribution to Reserve for unforeseen Exigencies;(j)Variation in foreign exchange rate to the extent not recognized as interest;(k)Other allowances, if any; and(l)Effect of Rebate/Surcharge.(m)The contribution to the Development Fund, if any, by the consumers and depreciation and interest on the assets created from the Development Fund.Net Annual Revenue Requirement for transmission = Gross Aggregate Revenue Requirement for transmission, as above, minus :(b)Income from other business, to the extent of portion to be passed on to the beneficiaries as decided by the Commission.(c)Income from transmission system access charges under open access regulations.3.3.2- The annual transmission service charges of the transmission licensee shall be determined by the Commission on the basis of an application for determination of tariff made by the transmission licensee in accordance with these regulations.4. Non-tariff Income. -
4.1- Non-tariff income shall include but not limited to :(a)Reactive energy charges and transmission service charges received from Central Transmission Utility for use of facilities of licensee / STU;(b)Any general receipts in terms of Act / Regulations / Rules, all other general receipts arising from and ancillary or incidental to the transmission business.4.2- The amount of non-tariff income relating to the transmission Business as approved by the Commission shall be deducted from the gross aggregate revenue requirement in determining the annual transmission service charges of the transmission licensee.4.3- The transmission licensee shall submit full details of his estimate of non-tariff income to the Commission in accordance with the form specified in these regulations.5. Income from other business. -
5.1- Where the transmission licensee has engaged in any other business for optimum utilisation of assets of its core business, an amount equal to two-fifth of the revenues from such other business after deduction of all direct and indirect costs attributed to such other business shall be deducted from the gross aggregate revenue requirement of the transmission licensee.Provided that the transmission licensee shall follow a reasonable basis for allocation of all joint and common costs between the transmission business and the other business and shall submit the allocation statement to the Commission along with his application for determination of tariff.Provided further that where the sum total of the direct and indirect costs of such other business exceed the revenues from such other business or for any other reason, no amount shall be allowed to be added to the aggregate revenue requirement of the transmission licensee on account of such other business.6. Unbundling Transmission Charges. -
6.1- The state transmission utility shall maintain separate function wise accounts for transmission system and State Load Despatch Center.6.2- The tariff for the transmission services shall be unbundled to reflect the cost of various activities associated with provision of transmission service once the data as per the above are made available.The components of transmission tariff area. Charges for use of network - This component of transmission service charges / tariff shall be reflecting cost of capital investment in and maintenance and operation of, a transmission system to transfer bulk power to and from different locations. The revenue from this component of transmission tariff will meet the Aggregate Revenue Requirement of transmission entity in respect of owning the transmission asset.b. System Operation Charges - This component of transmission service charges / tariff shall reflect the cost associated with operating the state load despatch center. The cost, among other things, shall include the cost of owning and maintaining state load despatch center, scheduling, real time operation of the grid and the cost for discharging the responsibility under sub-section (2) of section 32 of the Act. This system operation charges shall be charged in addition to SLDC charges to users of such services, based on total energy transacted.
Schedule 4
[See regulations 2.2.4, 2.8.2.2(b)]Principles, terms and conditions for determination of tariff for wheeling of electricity in distribution system.1. Applicability. -
1.1- This schedule shall apply in determining tariff payable for wheeling of electricity by a user of distribution system who has been allowed open access to the distribution system of a distribution licensee in accordance with the open access regulations.Provided however that the consumers of the distribution licensee shall not be required to pay any tariff under this part for the part of energy he is drawing not as open access customer.1.2- Every distribution licensee shall maintain separate records for the distribution business and shall prepare and submit an allocation statement in accordance with the format specified in these regulations.2. Components of tariff. -
2.1- The distribution wheeling charges of the distribution licensee shall provide for the recovery of the gross aggregate revenue requirement relating to the core business of the distribution licensee for the financial year, as reduced by the amount of non-tariff income, expenses incidental to selling and distribution of energy and income from other business and shall comprise the following :Gross Aggregate Revenue Requirement for Distribution Wheeling :(d)Depreciation, including advance against depreciation and amortization of intangible assets;(e)Operation and maintenance expenses;(ea)Water cess, taxes and duties;(g)Interest on working capital and deposits from consumers and distribution system users reduced by working capital requirement on account of purchase of power;(h)Insurance premium payable;(i)Contribution to reserve for unforeseen exigencies;(j)Variation in foreign exchange rate to the extent not recognized as interest;(k)Other allowances, if any; and(l)Effect of Rebate / Surcharge.(m)The contribution to the Development Fund, if any, by the consumers and the depreciation and; on the assets created from the Development Fund.Net Annual Revenue Requirement for Distribution Wheeling = Gross Aggregate Revenue Requirement for distribution wheeling, as above, minus :(b)Expenses incidental to selling and distribution of energy, viz. billing. collection etc.;(c)Share of Income from other business, to the extent specified in these regulations;(d)Income from distribution system access charges under open access regulations in proportion to projected energy sold with respect to the total energy projected for selling and wheeling through distribution licensee's network.2.2- The distribution wheeling charges of the distribution licensee shall be determined by the Commission on the basis of an application for determination of tariff made by the distribution licensee in accordance with these regulations.3. Calculation of Net Aggregate Revenue Requirement for Distribution Wheeling. -
3.1- Net Aggregate Revenue Requirement for distribution wheeling is to be calculated in accordance with the procedure specified in these regulations for distribution licensee.4. Non-Tariff Income. -
4.1- The amount of non-tariff income relating to the distribution business as approved by the Commission shall be deducted from the gross aggregate revenue requirement in determining the distribution wheeling charges of the distribution licensee.4.2- Distribution licensee shall submit full details of his forecast of non-tariff income to the Commission along with his application for determination of tariff.5. Income from Other Business. -
5.1- Where the distribution licensee has engaged in any other business for optimum utilisation of assets of its core business, an amount equal to two-fifth of the share of revenues of distribution licensee from such other business after deduction of all direct and indirect costs attributed to such other business shall be deducted from the Gross Aggregate Revenue Requirement including the embedded portion of wheeling in distribution system required to be done for supplying power to all the consumer in determining the distribution wheeling charges of the distribution licensee related to wheeled power through its distribution system.The distribution licensee shall have to follow a reasonable basis for allocation of all joint and common costs between the distribution business and the other business and shall submit the allocation statement to the Commission along with his application for determination of tariff :Provided further that where the sum total of the direct and indirect costs of such other business exceed the revenues from such other business or for any other reason, no amount shall be allowed to be added to the aggregate revenue requirement of the distribution licensee on account of such other business.6. Allocation of Distribution Wheeling Charges. -
6.1- The Commission shall specify the distribution wheeling charges of the distribution licensee in its order passed under sub-section (3) of section 64 of the Act and shall be on the basis of quantum of energy wheeled including sales to own consumers.7. Distribution Losses. -
7.1- Distribution loss for open access customers shall be in accordance with open access regulations.8. Distribution Wheeling Charges. -
8.1- The distribution licensee shall provide open access to any consumer within the area of the supply on payment of distribution wheeling charges, other charges and applicable surcharges. Different type of open access customers for whom different distribution wheeling tariff/ charges will be applicable are according to the type of open access customer as specified in the open access regulations.8.2- The distribution wheeling charges will represent the charges for the use of distribution systems or associated facilities of a distribution licensee for wheeling of electricity through that facilities and will be derived based on total distribution network cost, total units salable by the licensee to the consumers and total units wheeled for all open access customers in the network and as may be determined on these basis by the Commission from time to time.8.3- All items of revenue requirement of the distribution licensee excluding generation cost and cost of power purchase as specified in these regulations shall be the cost of distribution licensee for the purpose of wheeling.8.4- The distribution wheeling charges shall be computed taking into account the projected units sold and wheeled through distribution licensee's network and within the ensuing tariff period.9. Cross Subsidy Surcharge. -
9.1- Till such time the cross subsidy is eliminated, the open access consumer shall pay cross subsidy surcharge in addition to the distribution wheeling charges in accordance with open access regulations.9.2- The cross subsidy surcharge collected shall be utilized to meet the current level of cross subsidy.9.3- Cross subsidy surcharge shall be as per the formula as specified in the open access regulations.10. Additional Surcharge. -
10.1- When the Commission permits a consumer or class of consumers to receive supply of electricity from a person other than the distribution licensee of his area of supply, such consumer shall pay additional surcharge to meet the fixed charges as specified in the open access regulations.Provided if any consumer of a distribution licensee chooses the supply of electricity for his premises from another distribution licensee empowered to supply the said consumer under the terms of the latter's licence and such supply is effected through the latter's own network only, then the additional surcharge will not be applicable.10.2- A consumer availing open access and receiving supply of electricity from a person other than a distribution licensee of his area of supply, shall pay the distribution licensee an additional surcharge, in addition to any other charges including wheeling charges and surcharge(s) to meet the fixed cost of such distribution licensee arising out of his obligation to supply, in accordance with sub-section (4) of section 42 of the Electricity Act, 2003.10.3- The Commission shall fix the amount of additional surcharge through individual orders in a case specific manner keeping in view the amount of fixed cost as has been allowed by the Commission to such distribution licensee towards his distribution business from year to year basis.10.4- The additional surcharge shall be decided and leviable for such period as the Commission may determine, keeping in view, inter-alia, sales growth.11. Manners of Recovering Surcharges from open access Customers. - (a) The surcharge(s) to be recovered from open access customers shall be such charge as will be fixed by the Commission from time to time in line with these regulations.
(b)The open access customers within the state who are exclusively availing inter state transmission system shall also pay applicable surcharge (s), to the extent applicable.(c)The surcharge(s) shall be payable to the concerned distribution licensee of the area of supply where the open access customer's point of drawal of power is situated / located. In case multiple licensees exist within the same area, the surcharge(s) shall be payable to the distribution licensee with whose network the customer point of drawal is connected.(d)If a generating station operates as a captive generating plant and at the end of the year such plant does not qualify as Captive Generating Plant as per the Electricity Rules 2005 or any other rule made under the Act for this purpose, then the user of such generating station is required to pay cross subsidy surcharge and additional surcharge in the manner as laid down in regulation 4.6.3 of these regulations.
Schedule 5
[See regulation 2.2.4, 2.8.2.2(c), Para 1.2(i) of Schedule-2]Principles, terms and conditions for determination of tariff for retail sale of electricity1. Applicability. -
1.1- This schedule shall apply for determination of tariff for retail sale of electricity by a distribution licensee to his consumers for the part of energy drawn by the consumer not as open access customer who has got open access under section 42 of the Act.Provided that in case of distribution of electricity in the same area by two or more distribution licensees, the Commission may fix the maximum ceiling of tariff for sale of electricity and may be guided by principles contained in these regulations in fixing such tariff.2. Net Aggregate Revenue Requirement. -
2.1- The supply tariff of a distribution licensee shall provide for recovery of the gross aggregate revenue requirement of the distribution licensee for the year. as reduced by the amount of non-tariff income, income from wheeling, share of income from other business as per these regulations and receipts on account of cross-subsidy surcharge and additional surcharge, as approved by the Commission and comprising the following :-Gross Aggregate Revenue Requirement-(d)Depreciation, including advance against depreciation and amortization of intangible assets;(e)Cost of power generation / power purchase;(f)water-cess, taxes and duties(h)Operation and Maintenance expenses;(j)Insurance premium payable;(k)Contribution to reserve for unforeseen exigencies;(l)Bad and doubtful debt limited by the ceiling specified in the regulation 5.10.1:(m)Interest on working capital and on consumer security deposits;(n)Variation in foreign exchange rate to the extent not recognized as Interest;(o)Permitted incentives_;(p)Other allocations and expenses considered appropriate by the Commission;(q)Effects of Rebate and surcharge;(r)The contribution to the Development Fund, if any by the consumers and the depreciation and the interest on the assets created from the Development Fund.Net Aggregate Revenue Requirement from sale of electricity = Gross Aggregate Revenue Requirement for retail sale (a to r above) Less (s to y below)(t)Income from distribution wheeling of electricity;(u)Receipts on account of cross-subsidy surcharge;(v)Receipts on account of additional surcharge on charges of wheeling;(w)Permitted benefits to be passed on to the consumers, if not dealt elsewhere;(x)Income from distribution system access charges under open access regulations in proportion to projected energy sold with respect to the total energy projected for selling and wheeling through distribution licensee's network:(y)Share of income from other business to the extent specified in these regulations in paragraph 5.1 of schedule 4.3. Sales Forecast. -
3.1- The distribution licensee shall formulate the long-term demand forecast.3.2- The licensee may adopt a suitable methodology like Compounded Annual Growth Rate (CAGR) based on trend analysis or any other appropriate statistical tools to arrive at the category wise sales for the ensuing year. Exceptional circumstances. including shift of consumers to Captive Generation and Open Access, are to be suitably factored in.3.3- The licensee shall forecast annual demand and sale of electricity for different categories of consumers in his area of supply for ensuing year. Wherever different rates are proposed for different slabs of consumption, forecast for slab-wise consumption shall also be furnished.3.4- The Commission shall examine the forecast for reasonableness based on growth in number of consumers and consumption of electricity in the previous years and anticipated growth in the next year and any other factor that the Commission may consider relevant and approve sale of electricity to consumers with such modification as deemed fit.3.5- The forecasts / estimates shall take into account factors such as overall economic growth, consumption growth of electricity-intensive sectors, advent of conservation measures, trends in captive power, impact of loss reduction initiatives, TOD metering, demand side management and improvement in generating station, if any, Plant Load Factors in its own generating stations and other relevant factors.Provided also that where the metered data are not available, the manually logged operational data may be used for the period till the respective meter is installed but not later than the first control period.3.6- The licensee shall also furnish the details on category wise open access customers and the demand and energy wheeled for them. The details may be furnished separately for the supply within the area of the distribution licensee and to the supply outside the area of supply of the distribution licensee.3.7- The details of bulk supply of electricity, if any, to electricity traders may also be furnished.4. Transmission charges. -
4.1- The distribution licensee shall be allowed to recover transmission charges payable to a transmission licensee for access to and use of the intra-State transmission system of such transmission licensee in accordance with the tariff approved by the Commission as per these regulations.4.2- The distribution licensee shall also be allowed to recover the following expenses, at the approved level :(a)Charges for use of intervening transmission facilities including intra-state transmission charges payable in accordance with tariff specified by any other Commission;(b)Wheeling charges paid for use of the distribution system of other distribution licensee;(c)Charges for access to and use of an inter-state transmission system, in accordance with tariffs specified by the central Commission; and(d)Fees and charges of the RLDC and SLDC, as may be specified.5. Non-Tariff Income. -
5.1- The amount of non-tariff income as approved by the Commission shall be deducted from the gross aggregate revenue requirement in calculating the aggregate revenue requirement from retail sale of electricity of the distribution licensee :Provided that the distribution licensee shall submit full details of his forecast of non-tariff income to the Commission along with his application for determination of tariff.6. Income from distribution wheeling charges. -
1.
- The amount of any income from distribution wheeling charges. calculated in accordance of these regulations and as approved by the Commission, shall be deducted from the gross aggregate revenue requirement in calculating the aggregate revenue requirement from retail sale of electricity of the distribution licensee.7. Receipts on account of cross-subsidy surcharge and additional surcharge on charges of wheeling. -
7.1- The amount received by the distribution licensee from open access customers within the area of supply of the distribution licensee by way of cross-subsidy surcharge, as approved by the Commission in accordance with the open access regulations shall be deducted from the gross aggregate revenue requirement in calculating the aggregate revenue requirement from retail sale of electricity of such distribution licensee.7.2- The amount received by the distribution licensee by way of additional surcharge on charges of wheeling, from open access customers, as approved by the Commission in accordance with the open access regulations shall be deducted from the gross aggregate revenue requirement in calculating the revenue requirement from retail sale of electricity of such distribution licensee.7.3- Separate statement of actual receipt of above surcharge in the previous year has to be submitted along with the tariff petition.8. Distribution losses. -
8.1- The distribution licensee shall be allowed to retain permissible gain in accordance with Schedule - 9B of these regulations due to reducing distribution loss below the target norms set in Schedule - 9A of these regulations.8.2- The distribution licensee shall have proper metering arrangements for accurate measurement of transmission loss.8.3- Appropriate sample study with the approval of the Commission shall be conducted to estimate the consumption in unmetered services so that distribution losses are estimated fairly accurate.9. SLDC / RLDC / ERPC Charges - SLDC / RLDC / ERPC charges if paid separately in addition to charges for usage of Network (instead of bundled transmission charges) shall be considered as expenses in determination of tariff proportionate to beneficiaries.
10. Determination of tariff - The Commission shall determine the tariff for supply of electricity by the distribution licensee to meet the aggregate revenue requirement after following the procedure mentioned in these regulations.
11. Tariff Income. -
11.1- Income from supply of electricity to consumers shall be assessed based on the tariff applicable to different category of consumers and the quantity of electricity estimated to be sold to them.12. Class of consumers:. -
12.1- For tariff determination, different classes of consumers may be considered by the licensees, which must include the classes for different licensees as given in Annexure - C1, which is a part of this schedule - 5.12.2- Licensees' tariff proposal for above class of consumers under 12.1 may further be classified for non-TOD tariff. TOD tariff and Pre-paid tariff separately. The tariff plan for different classes of consumers has been given in Annexure -C2, which is a part of this schedule - 5. The Commission may alter the tariff scheme through separate order as and when required.12.3- In tariff application, the information shall be filled up in line with regulation 3.3 after taking into account the item 12.1 and 12.2 of this Schedule.12.4- The licensee intending to propose tariff on the basis of the regulations 3.4, 3.5, 3.6, 3.7, 3.8 and 3.9, shall provide detailed information in the different forms specified in this regulation with due reflection of such proposals.12.5- Notwithstanding anything.contained in these regulations, any consumer whose partial or full demand is met by supply through open access as open access customer and balance demand in consumer mode, then that consumer shall not have any TOD scheme of tariff in consumer mode and for him the applicable tariff will be tariff scheme under the class of consumers where the open access customer as consumer exists. If the applicable tariff scheme is of TOD-scheme in such case the tariff around 24 hours of a day for such open access customer shall be equal to the rate of normal period of TOD scheme.12.6- Notwithstanding anything contained in these regulations, any consumer who has in-situ captive generating set shall not have any TOD scheme of tariff in consumer mode and for him the tariff will be the rate of normal period of that TOD scheme of applicable tariff scheme under emergency category and will be applicable for 24 hours of the day.12.7- The Commission may merge any two or more classes of consumers as and when required through any order.
Schedule 6
[See regulations 2.2.4, 2.3.1]Grant Of Subsidies By State Government1. Manner for provision of subsidy by State Government -
1.1- The Commission, after determining the tariff for different categories / group of consumers of the licensees on the basis of its aggregate revenue requirement admitted. will communicate to the state government to intimate whether it requires under section 65 of the Act, 2003, to grant any subsidy to any consumer or class of consumers in the tariff determined by the Commission.1.2- Within 15 (fifteen) days from the date of the receipt of the communication, as stated above, the state government shall intimate the Commission as well to the concerned licensee, the amount of subsidy it agrees to pay, if it decides to pay any subsidy at all, with clear indication of the consumer or class of consumers to be subsidized.1.3- The amount of subsidy so agreed by the state government is to be paid in advance directly to the licensee in full at the beginning of each financial year or before implementation of any decision for which such grant of subsidy is decided.1.4- On receiving such subsidy the licensee shall intimate such information of receiving subsidy in detail to the Commission and only after getting approval of the Commission the licensee shall pass on the benefit of subsidy to the eligible consumer/class of consumers in proportion to the extent to which the total realizable revenue in terms of tariff order is paid by the State Government.1.5- The licensee shall clearly indicate in the consumer / consumers' bill (a) the amount payable in terms of the tariff determined by the Commission; (b) the amount of state government subsidy and (c) the net amount payable.1.6- If on Annual Performance Review it is found that subsidy received as per paragraph 1.3 and 1 4 was higher than what was actually required the licensee shall take up the matter with the State Government who has provided the subsidy for proper disposal and intimate the Commission about the decision. On the other hand if it is found that the subsidy received was less than what was actually required, the State Government shall make available the balance within one month from the date of order of the Annual Performance Review. Over dues on this score will attract interest on such overdue amount at the rate decided by the Commission and provision of subsidy will be allowed for future only after clearance of such over dues.
7A
[See regulations 2.1.15, 2.2.4, 2.5.3, 2.5.6.2, 2.6.6, 2.6.7, 2.8.1.3.1, 2 8 7.1, 2.8 7.5,2.10.1, 5.8.8, 5.8.8(c), 5.8.9, 7.6.2]Fuel And Power Purchase Cost Adjustment (FPPCA)A. Procedure For Fuel And Power Purchase Cost Adjustment (FPPCA) For Licensees.(1)Fuel and power purchase cost admitted against energy sold to own consumers and other licensee during adjustment period shall be in terms of the following formula.FPPC (In Rs.) = {FC + (PPC - CDD) + (± A)}Where-(i)The adjustment period for fuel and power purchase cost will normally be on annual basis, if not otherwise decided by the Commission(ii)FPPC : Re-determined Fuel and Power Purchase Cost against application of FPPCA.(iii)FC : Fuel cost of own generation as per normative parameters fixed by the Commission or on actual basis in absence of any norm and UHV range as may be allowed under regulation 5.8. commensurate with actual level of energy sales to own consumers and/or licensee during the adjustment period in accordance with the following methodology.t = Norms of Transmission and Distribution loss in % considered for sale of power from licensee to licenseed = Norms of distribution loss in %EO = Admitted Energy for own consumption by licenseeESL = Energy sale to other licensee in MUEsC = Energy sale to consumer in MUFuel-Cost = Fuel cost at generation bus of own generating stations = Cost determined on the basis of normative parameters of SHR and oil consumption rate against actual level of energy sent out plus normative auxiliary energy consumptionFCluc = Per unit of Fuel Cost at distribution input= Fuel-Cost ÷ Actual overall energy available at input of the distribution system which includes power purchase from different services.FCAdm_d = Admitted Fuel Cost for sale to licensee= ESL/(1-d x 0.01) x FCIUCFCAdm_c = Admitted Fuel Cost for sale to consumer= ESC+EO/(1-d x 0.01) x FCIUCFC = FCAdm_d + FCAdm_c(iv)PPC (Rs.) : Total cost incurred including the cost for fuel for power purchase from different sources commensurate with actual level of energy sales during the adjustment period.(v)CD (Rs.) : Cost disallowable by the Commission as per following methodsLet d = Norms of distribution loss in %t = Norms of Transmission and Distribution loss in % considered for sale of power from licensee to licenseeEg = Actual energy sent out in MU from own generating stationE = excess amount of auxiliary energy consumption in MU Total energy purchased in MUEo = Admitted Energy for own consumption by licenseeESC = Energy sale to consumer in MUESL = Energy sale to other licensee in MUEAdm = Admitted Amount of Energy entitled for purchaseEAdm = ESC + Eo/(1-dx0.01) + ESL/(1-tx0.01) - E - EgEE = Excess energy purchased = Ep - EAdmCD = EE x EPAvgWhen EPAvg = Average cost of power purchase(vi)A : Adjustment, if any, to be made in the current period to account for any claim due to excess / shortfall in recovery of fuel and power purchase cost in the past adjustment period based on directions / orders of the Commission. (+A) shall be considered as the amount to be recovered from consumer and purchaser of electricity under the purview of the Commission when the licensee has already incurred such expenses. (-A) shall be considered as the amount to be refunded to the consumer and purchaser of electricity under the purview of the Commission because such amount of less expenses has been incurred by the licensee against any prior period adjustment.(vii)Such re-determined fuel and power purchase cost (FPPC) of the licensee will be further adjusted for gain sharing as per Schedule - 9B for the parameters related to fuel cost to the extent it has impact in the fuel cost.Note: (i) Such re-determined fuel and power purchase cost (FPPC) including gain sharing under (vii) shall then further be considered in the order of APR along with re-determined fixed cost in APR and incentive and for other parameters, to find out the total revenue entitled to be recovered/ refunded under APR after taking into consideration of the revenue already realized during the period concerned.(ii)Against FPPC determination by above method any adjustment or recovery or refund shall be done in a manner as determined by the Commission.B. Formula For Fuel and Power Purchase Cost Adjustment (FPPC) for Generating Stations of Generating Company.Fuel and power purchase cost adjustment against energy sold by generating company to any licensee during adjustment period shall be in terms of the following formula.FPPCA (In Rs.) = {FC + (PPC - CD) + (± A)} - (fc + ppc)Where -(i)The adjustment period for fuel and power purchase cost will normally be on annual basis, if not otherwise decided by the commission.(ii)FC (Rs.) : Fuel cost of own generation as per normative parameters fixed by the Commission or on actual basis in absence of any norm and UHV range as may be allowed under regulation 5.8, commensurate with actual level of energy sales by the generating company to the licensee during the adjustment period.(iii)PPC (Rs.) : Total cost incurred including the cost for fuel for power purchase from different sources commensurate with actual level of pumped energy required by pumped storage hydro-generating station only.(iv)CD (Rs.) : Cost disallowed by the Commission as having been incurred in breach of its economic generation, or of order I direction of the Commission, if any, or for any other reason considered sufficient by the Commission during the adjustment period and adjusted corresponding to actual level of sales to the licensee.(v)A (Rs.) Adjustment, if any, to be made in the current period to account for any claim due to excess / shortfall in fuel cost in the past adjustment period based on directions I orders of the Commission. (+A) shall be considered as the amount to be recovered from purchaser of electricity under the purview of the Commission when the generating company has already incurred that expenses. (-A) shall be considered as the amount to be refunded to the purchaser of electricity under the purview of the Commission because such amount of less expenses has been incurred by the generating company against any prior period adjustment.(vi)fc (Rs.) Fuel cost of own generation for sale to the licensee as allowed by the Commission in the tariff order corresponding to relevant adjustment period,(vii)ppc (Rs.) : Power purchase cost allowed by the Commission for the relevant adjustment period in the tariff order for pumping energy required by pumped storage hydro-generating station only.(viii)FPPCA thus determined on normative basis will further be adjusted for gain sharing as per Schedule - 9B for the parameter related to fuel cost only.Note:- (i) After such re-determination of fuel and power purchase cost adjustment (FPPCA) including gain sharing under (viii) against FPPCA determination by above method any adjustment or recovery or refund shall be done in a manner as determined by the Commission.
7B
[See regulations 2.2.4, 2.8.1.3.1,2.8.7.3, 5.8.9, 5.8.10]Fuel Surcharge Formula for Determination of Monthly Fuel Cost Adjustment (MFCA) and Monthly Variable Cost Adjustment (MVCA)A. Monthly Variable Cost Adjustment (MVCA) for Licensees.- Monthly Variable Cost Adjustment shall be computed as per the following formula.(a)Value to be taken from tariff orderTL = Normative Transmission loss in %DL = Normative Distribution loss in %esc = Energy sale to consumer and licensee in MU as per tariff orderPPcost = Power purchase cost allowed in the tariff order in Rs.fc = Fuel cost allowed in the tariff order in Rs.PPcost_ex = Power purchase cost/ fuel cost for sale to person other than licensee and consumers as allowed in the tariff order in Rs.(b)Value to be taken for the month.The following values shall be taken on monthly basis for the month preceding the month for which MVCA is to be determined.Ulin = Net Power drawal (MU) in UI modeUlout = Net Power exported (MU) in UI modeEp = Total Power purchase (MU) against billEG = Total Sent out from own generation (MU) on normative basis (Excluding normative auxiliary consumption and transformation loss from gross generation)Ex = Energy sold (MU) to person other than licensee and consumersPPcost = Total cost of Power purchase from different sources in Rs.FC = Total fuel cost of own generation as per normative parameters fixed by the Commission in Rs.UI costin = Power purchase cost for Ulin in Rs.(c)Value to be taken from Order of Adhoc Variable Cost or Adhoc Power Purchase Cost, if any.Adhoc_Vcost = Adhoc Variable Cost or Adhoc Power Purchase Cost in Rs./kWhTotENR = Ep + EG + UIinTotENR_Consumer = TOtENR - UIout - ExMVC = Total variable cost incurred for the month preceding the month for which MVCA is to be determined in Rs.= PPcost + FC + UI costinMVCunit = MVC / TotENRMVCconsumer = MVC - MVCunit x (Ulout + Ex)Esc = Energy sale to consumer and licensee for the month preceding the month for which MVCA is to be determined in MU= TotENR_Consumer x (1 - TL x 0.01) x (1 - DL x 0.01)MVCunit_consumer = MVCconsumer/(Esc x 106MVCconsumer = Variable cost as per tariff order in Rs.= PPcost + fc - PPcost_exMVCunit_consumer = mvcconsumer/(esc x 106)MVCA = Monthly variable cost adjustment in Paise / Kwh.= (MVCAunit_consumer - mVCunit_consumer Adhoc_Vcost) x 100 Paise / KwhNote:- (a) The above MVCA shall be calculated on monthly basis for a month based on the normative fuel cost of own generation and power purchase bill received for the month preceding the month for which MVCA is to be determined within the 15th day of the month for which MVCA is to be determined. Determination of own generation cost for the above purpose shall be calculated on monthly basis for a month based on the normative fuel cost for generation based on the fuel related cost payable for the month preceding the month for which MVCA is to be determined within the 15th of the month for which MVCA is to be determined. The fuel related cost means cost of fuel and railway freight, including taxes. duties, cess and royalty and other charges, if any, as applicable on them.(b)While computing as per above formula the regulation 5.8.11 and 5.8.12 of these regulations shall be duly taken into consideration.(c)The process of determination of MVCA shall not require any audited data and shall be done by the distribution licensee themselves and shall be recovered on monthly basis subject to final adjustment of FPPCA annually based on Audited Annual Accounts.(d)Where any tariff order is referred for different parameters of the above formula then such parameters shall be taken from the tariff order on the basis of which the tariff is being charged to the consumer or electricity purchaser under the purview of the Commission. Where the normative parameter related to such tariff order is to be used then it shall be taken from that tariff order or the tariff order of the 1st ensuing year of the control period related to the referred tariff order.(e)Such MVCA will be applicable to all consumers or purchaser of electricity under the purview of the Commission for each unit of consumption as billed for the month to the consumer or purchaser of electricity.(f)The MVCA is to be rounded off to nearest integer Paisa in lower side.[Example : If the computed value of MVCA is 7.92 paisa/ kWh then it will be rounded off to 7 paisa/ kWh only]B. Monthly Fuel Cost Adjustment (MFCA) for Generating Stations of Generating Company - Monthly Fuel Cost Adjustment against energy sold by generating company to any licensee during adjustment period shall be in terms of the following formula :(a)Value to be taken from tariff orderAuxn = Normative auxiliary consumption (%)Oiln = Normative oil consumption rate (ml/Kwh)SHRn = Normative gross station heat rate of the power station (Kcal/Kwh)TL = Normative Transit & Handling Loss (%)ECT = Average energy cost for sent out energy as per tariff order (Rs/Kwh)(b)Value to be taken for the month.The following values shall be taken on monthly basis for the month preceding the month for which MFCA is to be determined.Eg = Sent out energy from the Power Station (MU)Oilprice = Price of Oil (Rs/KL)Oilgcv = GCV of oil (Kcal/lit)CoalUHV = Average permissible Useful Heat Value (UHV) of coal purchased (Kcal/Kg)Coalprice = Average coal price Rs/MT(c)Value to be taken from Order of Adhoc Fuel Cost, if any.Adhoc_Fcost = Adhoc Fuel Cost in Rs./kWh(d)Computation Formula for MFCAGn = Normative generation of the power station (MU) = Eg/(1-Auxn x 0.01)oilc = Total Oil cost on normative oil consumption (Rs.) = Gn x Oiln X OilpriceOilHeat = Heat generated from oil consumption (Kcal) = Gn x Oiln x Oilgcv x 103TH = Total Normative heat required for sent out generation (Kcal)= Gn x SHRn x 106FH = Heat required from coal (or primary fuel) (Kcal) = TH - OilHeatCoalcon = Normative coal consumption (MT) = FH / ( CoalUHV x 1000)Coalreq = Normative Coal required (MT) = Coalcon/(1 - TL x 0.01)TCc = Total coal cost on normative coal required (Rs) = Coalreq x CoalpriceECavg = Average energy cost for sent out energy (Rs / Kwh) = TCc+Oilc/Eg x 106MFCA = Monthly fuel cost adjustment for per unit of sent out energy (Paise/ Kwh) = (ECavg - ECT Adhoc_Fcost) x 100 Paise/KwhNote:- (a) The above MFCA shall be calculated on monthly basis for a month based on the normative fuel cost for generation based on fuel related cost payable for the month preceding the month for which MFCA is to be determined within the 15th of the month for which MFCA is to be determined. The fuel related cost means cost of fuel and railway freight, including taxes, duties, cess and royalty and other charges, if any, as applicable on them.(b)While computing as per above formula the regulation 5.8.11 and 5.8.12 of these regulations shall be duly taken into consideration.(c)The process of determination of MFCA shall not require any audited data and shall be done by the generating company themselves and shall be recovered on monthly basis subject to final adjustment of FPPCA annually based on Audited Annual Accounts.(d)Where any tariff order is referred for different parameters of the above formula then such parameters shall be taken from the tariff order on the basis of which the tariff is being charged to the electricity purchaser under the purview of the Commission. Where the normative parameter related to such tariff order is to be used then it shall be taken from that tariff order or the tariff order of the 1st ensuing year of the control period related to the referred tariff order.(e)Such MFCA will be applicable to all purchaser of electricity for each unit of sale of electricity to them as billed against the month to the purchaser of electricity.(f)The MFCA is to be rounded off to nearest integer Paisa in lower side.[Example : If the computed value of MFCA is 7.92 paisa/ kWh then it will be rounded off to 7 paisa/ kWh only]
Schedule 8
[See regulation 2.2.4 and 6.5.3 (ii)]Payable and Receivables under UI charges1. When average frequency for 15 minutes time block of state grid frequency is f Hz or below, the UI charge payable or receivable by different candidates depends on the following conditions:
(i)When injector injects power more than scheduled injection, it will result into UI charge receivable by that injector;(ii)When injector injects power less than scheduled injection, it will result into UI charge payable by that injector;(iii)When drawers draw power more than the scheduled drawal it will result into UI charge payable by that drawer;(iv)When drawers draw power less than the scheduled drawal it will result into UI charge receivable by that drawer;Provided this receivable or payable is subject to all the conditions as specified in regulation 6.5.2 of these regulations.2. For the purpose of this Schedule the f will be considered as specified in regulation 6.5.2.
9A
Operating Norms(See regulations 2.5.1(ii), 2.5.1(iv), 2.5.3, Table 2.5.5-1, 2.5.6.1, 2.8.1.4.2(i)(b), 2.8.1.4.4(ii), 2.8.1.4.8, 2.8.4.2.1(c), 2.8.4.2.4, 2.8.6.1, 2.8.6.2, 2.8.6.3, 2.8.6.8, 2.8.6.9, 2.8.6.12, 4.6.1(iii), 6.1.1, 6.4.2, Para 8.1(iii) of Schedule -1, Para 8.1 of Schedule - 5, Para A3(iii) of Schedule - 9B, Para A of Schedule - 9D, Para B of Schedule - 9D, Para 1 of Schedule - 10, Para 6 of Schedule - 10)A. Recommended Annual Norms of Gross Statsion Heat Rate for Coal Fired Thermal Generating Stations under Operation and under Construction :
| Gen. Station / Unit |
Recommended Gross Station HeatRate Kcal/Kwh
|
| 2011-12 |
2012-13 |
2013-14 |
| CESC : |
2500 |
2480 |
2470 |
| Budge Budge TPS |
3 x 250MW |
| Southern Generating Station |
2 x 67.5 MW |
2910 |
2905 |
2900 |
| Titagarh TPS |
4 x 60MW |
2920 |
2915 |
2910 |
| New Cossipore Generating Station |
100 MW |
5800 |
5800 |
5800 |
| WBPDCL |
2500 |
2485 |
2470 |
| Bakreshwar TPS |
5 x 210MW
|
| Kolaghat TPS |
6 x 210MW |
2700 |
2700 |
2700 |
| Bandel TPS |
4 x 60 + 1 x 210MW |
2900 |
2900 |
2900 |
| 4 x 60 MW |
3050 |
3050 |
3050 |
| 1 x 210 MW |
2750 |
2750 |
2750 |
| Santaldihi TPSSagardighi TPS |
1 x 250 MW |
2425 |
2425 |
2425 |
| 2 x 250 MW |
2425 |
2425 |
2425 |
| 2 x 300 MW |
2345 |
2345 |
2345 |
| Durgapur Projects Power Station |
1 x 30 MW |
3250 |
3250 |
3250 |
| 3 x 77 MW + 1 x 100 MW |
3100 |
3100 |
3100 |
| 1 x 300 MW |
2345 |
2345 |
2345 |
|
1 x 30 MW + 3 x 77 MW +1 x 110 MW
|
3125 |
3125 |
3125 |
|
1 x 30 MW + 3 x 77 MW +1 x 110 MW + 1 x 300MW
|
2800 |
2800 |
2800 |
| DPSCL |
Disergarh TPS (Old Units) |
5800 |
5800 |
Scheduled For closing by 2012-13 |
| Chinakuri TPS 3 x 10 MW |
3750 |
3746 |
3746 |
Note:-- (i) Where the sizes of different units of the same generating station vary, the respective contribution by such units to the gross station heat rate have been shown separately with a view to facilitate modification of norms by the Commission under unusual circumstances like outage of any unit for a period of three months or more at a stretch, or time over-run of new units under construction.(ii)The gross station heat rate of any coal fired thermal generating station shall always be computed on the basis of generating station as a whole without any special consideration being given to the possible impact of any individual unit on the plant except when there is an outage of any unit over three months or more at a stretch, or there is a time overrun of a new proposed unit.(iii)During stabilization period of new units, additional gross station heat rate on the basis of actual generation will be applicable, subject to a ceiling of 50 Kcal/Kwh.(iv)New Cossipore Generating Station shall be operated last in the merit order.B. Recommended Annual Norms of Plant Load Factor (PLF) of Coal Fired Thermal Generating Stations under Operation and under Construction for incentive :
| Generating Station |
PLF NORM IN % |
| 2011-2012 |
2012-2013 |
2013 -2014 |
| WBPDCL |
|
|
| Bakreshwar TPS |
5x210 MW |
80 |
80 |
80 |
| Kolaghat TPS |
6x210MW |
73 |
73 |
73 |
| Bandel |
4x60 MW |
62 |
65 |
65 |
| 1x210MVV |
71 |
72 |
73 |
| 4x60 MW+1x210MW |
66 |
68 |
69 |
| Santaldih TPS |
½ x250 MW |
80 |
80 |
80 |
| Sagardighi TPS |
2x300 MW |
80 |
80 |
80 |
| CESC |
|
|
| Budge Budge TPS |
2/3x250 MW |
80 |
80 |
80 |
| Southern Generating Station |
2x67.5 MW |
80 |
80 |
80 |
| Titagarh Generating Station |
4x60 MW |
80 |
80 |
80 |
| New Cossipore |
100 MW |
80 |
80 |
80 |
| DPL |
1x30 MW |
20 |
20 |
20 |
| 3x77 MW |
72 |
72 |
72 |
| 1x110 MW |
64 |
64 |
64 |
| 1x300 MW |
80 |
80 |
80 |
| 1x30 MW+3x77 MW+1x110 MW |
66 |
66 |
66 |
| 1x30 MW+3x77 MVV+1 x110+1 x300 MW |
72 |
72 |
72 |
| DPSCL |
Chinakuri TPS 3x10 MW |
80 |
80 |
80 |
| Dishergarh TPS (Old Units) |
48 |
48 |
48 |
|
For BTPS, PLF is to be considered on the basis ofde-rated units
|
Note:-- (i) The norms of PLF of those coal fired thermal generating stations that have units of different sizes, such as DPL and Bandel TPS are the weighted averages of the unit load factors based on the weightage of installed capacity of individual units, subject to the rounding off to the nearest whole number.(ii)The generations from DPL 30 MW unit have been considered at a reduced level in view of a near certitude, of the closure of these units in the future.(iii)If there is a time over run in commissioning of a new unit of an existing coal fired thermal generating station, then the normative PLF of the generating station as a whole shall be freshly determined in the tariff order or APR of the concerned year on the weighted pro-rata basis of the unit load factor of each unit based on weightage of installed capacities considered for the units under considerations and COD of the new units.(iv)DPL shall run 30 MW unit only to meet evening peak shortages, or during any other high shortage scenario or in order to meet any emergency. Any losses incurred under any head caused by generation in contravention of the above stipulations shall disqualify to be a pass through in tariff or FPPCA. Any loss of generation due to lower priority of running 30 MW unit as mentioned above will be duly taken care of by reducing the target generation, target availability along with necessary adjustment in target oil consumption, station heat rate, auxiliary energy consumption and / or 0 & M expenses during Annual Performance Review based on the actual generation of 30 MW unit. However these stipulations shall not apply if specific and prior approval of the Commission is obtained for running the 30 MW unit during any extra-ordinary but non peak, or non shortage or non emergency periods.(v)The generation from 30 MW unit of DPL will not be considered for incentive under paragraph-1 of schedule-10.(vi)The PLF of any coal fired thermal generating station, shall always be computed on the basis of generating station as a whole without any special consideration being given to the possible impact of any individual unit on the plant.C. Recommended Annual Norms of Target Plant Availability Factor for Coal Fired Thermal Generating Stations under Operation and under Construction :
| Generating Stations |
Recommended Target Availabilityin %
|
| 2011-12 |
2012-13 |
2013-14 |
| CESC : |
|
|
|
| Budge Budge TPS |
3x250 MW |
85 |
85 |
85 |
| Southern Generating Station |
2x67.5 MW |
85 |
85 |
85 |
| Titagarh TPS |
4x60MW |
85 |
85 |
85 |
| New Cossipore Generating Station |
100 MW |
50 |
50 |
50 |
| WBPDCLBakreshwar TPS |
5x210 MW |
85 |
85 |
85 |
| Kolaghat TPS |
6x210MW |
78 |
78 |
78 |
| Bandel TPS |
4x60 MW |
67 |
70 |
70 |
| 1x210MW |
76 |
77 |
78 |
| 4x60 MW+1x210 MW |
71 |
73 |
74 |
| Santaldihi TPS |
½x250 MW |
85 |
85 |
85 |
| Sagardighi TPS |
2x300 MW |
85 |
85 |
85 |
| DPL |
1x30 MW |
25 |
25 |
25 |
| 3x77 MW |
77 |
77 |
77 |
| 1x110 MW |
69 |
69 |
69 |
| 1x300 MW |
85 |
85 |
85 |
| 3x77 MW+1x100 MW |
74 |
74 |
74 |
| 1x30 MW+3 x77 MW+ 1x 110 MW |
70 |
70 |
70 |
| 3x77 MW+1x110 MW+1x300 MW |
79 |
79 |
79 |
| 1x30 MW+3x77 MW+1x 110 MW+1x300 MW |
75 |
75 |
75 |
| DPSCLTPS |
Disergarh (Old Units) |
48 |
48 |
Scheduled for closing by 2012-13 |
| Chinakuri TPS 3x10 MW |
82 |
82 |
82 |
Note:-- (i) For the purpose of determination of the norms of overall plant availability factor of the concerned generating station, the norms of availability factor of each unit has been taken to be of 85% for the new units of the existing generating stations such as Budge Budge Unit 3 and Bakreshwar Unit 4 and 5.(ii)The norms of plant availability factor of those coal fired generating stations that have units of different sixes, such as DPL and Bandel TPS are the weighted averages of the availability factor of the units, based on the weightage of installed capacities of each unit subject to the rounding off to the nearest whole number.(iii)If there is a time over run in commissioning of a new unit of an existing coal fired thermal generating station, than the normative plant availability factor of the generating station as a whole shall be freshly determined in the tariff order or APR of the concerned year on the weightage pro-rate of the availability factor of each unit under considerations and COD of the new units.(iv)The availability of any coal fired thermal generating station, shall always be computed on the basis of generating station as a whole without any special consideration being given to the possible impact of any individual unit on the plant.D. Recommended Annual Norms of Auxiliary Energy Consumption (AEC) on generation basis for Coal Fired Thermal Generating Stations under Operation and under Construction:
| Generating Stations |
Recommended Auxiliary EnergyConsumption (AEC) in %
|
| 2011-12 |
2012-13 |
2013-14 |
| CESC : |
|
|
|
| Budge Budge TPS |
3x250 MW |
9.00 |
9.00 |
9.00 |
| Southern Generating Station |
2x67.5 MW |
9.00 |
9.00 |
9.00 |
| Titagarh TPS |
4x60MW |
9.00 |
9.00 |
9.00 |
| New Cossipore Generating Station |
100 MW |
10.00 |
10.00 |
10.00 |
| WBPDCL |
|
|
|
| Bakreshwar TPS |
5x210 MW |
9.00 |
9.00 |
9.00 |
| Kolaghat TPS |
6x210MW |
9.80 |
9.70 |
9.60 |
| Bandel TPS |
4x60 MW |
10.60 |
10.50 |
10.4 |
| 1x210MW |
9.70 |
9.50 |
9.4 |
| 4x60 MW+1x210 MW |
10.15 |
10.05 |
9.95 |
| Santaldihi TPS |
½x250 MW |
9.00 |
9.00 |
9.00 |
| Sagardighi TPS |
2x300 MW |
9.00 |
9.00 |
9.00 |
| DPL |
1x30 MW |
10.10 |
10.00 |
10.00 |
| 3x77 MW |
10.00 |
10.00 |
10.00 |
| 1x110 MW |
10.00 |
10.00 |
10.00 |
| 1x300 MW |
8.50 |
8.50 |
8.50 |
| 1x30 MW+3 x77 MW+ 1x 110 MW |
10.05 |
10.00 |
10.00 |
| 1x30 MW+3x77 MW+1x 110 MW+1x300 MW |
9.35 |
9.35 |
9.35 |
| DPSCL |
Disergarh (Old Units) |
10.85 |
10.80 |
Scheduled for closing by 2012-13 |
| Chinakuri TPS 3x10 MW |
10.00 |
10.00 |
10.00 |
Note:-(i) The norms of auxiliary energy consumption rate of those coal fired generating stations that have units of different sizes, such as DPL, Bandel TPS and Santaldihi TPS, are the weighted averages of the norms of auxiliary energy consumption rates of different units, based on the weightage of normative generation for incentive of each individual units, subject to the rounding off to two decimal places in multiples of 0.05 on higher side.(ii)If there is a time over run in commissioning of a new unit of an existing coal fired thermal generating station, then the normative auxiliary consumption of that generating station as a whole shall be freshly determined in the tariff order or APR of the concerned year on the weighted pro-rata of auxiliary energy consumption rate of each unit based on the weightage of normative generations of the units under considerations and COD of the new units.E. Recommended Annual Norms of Oil Consumption on generation basis for Pulverized Coal Fired Thermal Generating Stations under Operation and under Construction :
| Generating Stations |
Recommended oil consumption(ml/kWh)
|
| 2011-12 |
2012-13 |
2013-14 |
| WBPDCL |
|
|
|
| Kolaghat TPS |
6x210 MW |
2.00 |
2.00 |
2.00 |
| Bandel TPS |
4x60 MW |
3.50 |
3.00 |
2.50 |
| 1x210 MW |
2.00 |
2.00 |
2.00 |
| 4x60+1x210 MW |
2.75 |
2.50 |
2.25 |
| Santaldihi TPS |
1/2x250 MW |
1.00 |
1.00 |
1.00 |
| Bakreshwar TPS |
5x210 MW |
1.30 |
1.30 |
1.30 |
| Sagardighi TPS |
2x300 MW |
1.00 |
1.00 |
1.00 |
| CESC |
|
|
|
|
| Budge Budge TPS |
3x250 MW |
1.30 |
1.30 |
1.30 |
| Southern Generating Station |
2x67.5 MW |
2.20 |
2.15 |
2.10 |
| Titagarh TPS |
4x60 MW |
2.20 |
2.15 |
2.10 |
| DPL |
3x77 MW |
2.40 |
2.30 |
2.20 |
| 1x30 MW |
5.00 |
4.75 |
4.50 |
| 1x110 MW |
3.25 |
3.00 |
2.75 |
| 1x300 MW |
1.00 |
1.00 |
1.00 |
| 1x30+3 x77+1 x100 MW |
3.05 |
2.90 |
2.70 |
| 1x30+3x77+1x110+1x300 MW |
22.0 |
2.10 |
2.00 |
Note:-- (i) The norms of oil consumption rate of those coal fired thermal generating stations that have units of different sizes. such as DPL. Bandel TPS and Santaldihi TPS, are the weighted averages of the norms of oil consumption rates of different units based on the weightage of normative generation of the individual units for incentive, subject to the rounding off to nearest two decimal as multiples of 0.05 preferably on higher sides except few cases, for smoothening of trajectory.(ii)If there is a time over run in commissioning of a new unit of an existing coal fired thermal generating station, then the normative oil consumption rate of that generating station as a whole shall be freshly determined in the tariff order or APR of the concerned year on the weighted pro-rata of oil consumption rate of each unit based on normative generations of the units under considerations and COD of the new units.(iii)During the stabilization period of new units, additional oil consumption on the basis of actual generation but subject to a ceiling rate of 3.5 ml/KWh will be allowable.F. Recommended Annual Norms of Transit and Handling Losses of coal for Coal Fired Thermal Generating Stations under Operation and under Construction :
| Coal Fired Generating Stations |
Recommended Transit &Handling Loss (%)
|
| 2011-12 |
2012-13 |
2013-14 |
| Generating Stations of CESC |
0.75 |
0.75 |
0.75 |
| WBDPCL |
| Bakreshwar |
0.50 |
0.50 |
0.50 |
| Kolaghat |
0.80 |
0.80 |
0.80 |
| Bandel |
0.80 |
0.80 |
0.80 |
| Santaldihi |
0.80 |
0.80 |
0.80 |
| Sagardighi |
0.80 |
0.80 |
0.80 |
| DPL |
0.50 |
0.50 |
0.50 |
| Generating Stations of DPSCL |
0.3 |
0.3 |
0.3 |
G. Recommended Annual Norms of Operation and Maintenance (O&M) Expenses for a Coal Fired Thermal Generating Stations under Operation and under Construction :
| Generating Station |
Computed O&M Expenses in Rs. Lakh / MW |
| 2011-12 |
2012-13 |
2013-14 |
| Budge Budge TPS : 3 x 250 MW |
10.39 |
10.7 |
11.02 |
| Bakreshwar TPS : 5 x 210 MW |
8.43 |
8.85 |
9.29 |
| Kolaghat TPS : 6 x 210 MW |
10.67 |
11.1 |
11.54 |
| Bandel TPS : 4 x 60 MW + 210 MW |
11.48 |
12.05 |
12.65 |
| Santaldih TPS : 1 x 250 MW |
11.48 |
12.05 |
12.65 |
| Santaldih TPS : 2 x 250 MW |
7.09 |
7.44 |
7.81 |
| DPL : 2 x 30 MW + 3 x 77 MW + 110 MW |
14.77 |
15.07 |
15.22 |
| DPL : 1 x 300 MW |
6.03 |
6.33 |
6.65 |
| Sagardighi TPS : 2 x 300 MW |
6.03 |
6.33 |
6.65 |
| Southern Generating Station : 2 x 67.5 MW |
12.29 |
12.66 |
13.04 |
| Titagarh TPS : 4 x 60 MW |
12.08 |
12.44 |
12.81 |
| New Cossipore TPS 100 MW |
15.6 |
16.38 |
17.2 |
| Chinakuri TPS : 3 x 10 MW |
11.7 |
12.29 |
12.9 |
| Disergarh TPS : (Old Units) |
15.31 |
16.08 |
Scheduled for closing by 2012-13 |
Note:-- (i) The above O&M expenses are against the provisions of regulation 5.7;(ii)The above O&M expenditure is exclusive of lease rental charges which have been covered separately by regulation 5.6.6 of the instant regulations.H. Recommended Annual Man! MW Ratio for determination of Employee Cost for Coal Fired Thermal Generating Stations under Operation and under Construction
| Generating Station |
Recommended MAN / MW Ratio |
| 2011-12 |
2012-13 |
2013-14 |
| Budge Budge TPS : 3x250 MW |
1.58 |
1.58 |
1.58 |
| Bakreshwar TPS 5x210 MW |
1.58 |
1.55 |
1.55 |
| Kolaghat TPS 6x210 MW |
2.00 |
2.00 |
2.00 |
| Bandel TPS : 4x60 MW+210 MW |
3.50 |
3.50 |
3.50 |
| Santaldih TPS : 1x250 MW |
1.40 |
1.40 |
1.40 |
| Santaldih TPS : Combined |
2.45 |
2.45 |
2.45 |
| DPL 1x30 MW+3x77 MW+110 MW |
3.50 |
3.50 |
3.50 |
| DPL 7th Unit |
1.20 |
1.20 |
1.20 |
| Sagardighi TPS 2x300 MW |
1.35 |
1.35 |
1.35 |
| Southern Generating Station : 2x67.5 MW |
3.50 |
3.50 |
3.50 |
| Titagarh TPS : 4x60 MW |
3.00 |
3.75 |
3.75 |
| New Cossipore TPS : 100 MW |
7.40 |
7.25 |
7.25 |
| Chinakuri TPS : 3x10 MW |
6.43 |
6.33 |
6.23 |
| Disergarh TPS (Old Units) |
16.00 |
15.5 |
Scheduled for closing by 2012-13 |
Note:-- (i) The above Man/ MW ratio for different plants has considered all regular employees of own establishment as also all contracted manpower in the regular establishment, irrespective of whether the latter has been contracted directly or indirectly.(ii)This Man/MW ratio in the above table is only for the purpose of determination of the cost of employees.(iii)The tariff application of a licensee having its own generation activity shall, show its manpower engaged in generating station(s) and manpower engaged in business other than generation separately.(iv)In case of operation of any of the activities of a licensee through a contract, the cost allowed for the contract shall be subject to a ceiling arrived at on the basis of said manpower and the average cost per employee in the licensees regular establishment for the same category of employees.(v)Due to de-commissioning of old unit(s) of any existing generating station, the expenditure of the surplus man power will be allowed in the tariff after considering the due adjustment of such manpower to any new unit(s) of any generating station or any other part of the business by the generating company or licensees.I. Stabilisation Period : In relation to a unit, stabilization period shall be reckoned commencing from the date of commercial operation of that unit as follows :(a)Coal based and lignite-fired generating stations - 180 days(b)Gas Turbine/Combined cycle generating stations - 90 daysJ. Norms of Distribution Losses for Different Distribution Licensees :
|
Norms of Distribution Loss in Percentage ofDistribution Licensees
|
| Distribution Licensee |
2011-12 |
2012-13 |
2013-14 |
| WBSEDCL |
17.75 |
17.5 |
17.5 |
| CESC |
14.60 |
14.45 |
14.3 |
| DPL |
5.5 |
5.3 |
5.2 |
| DPSCL |
5.25 |
5.25 |
5.25 |
| DVC |
2.4 |
2.3 |
2.2 |
Note:- If any licensee owns and runs any generating station located outside its area of supply and transmits any energy generated by such a generating station to its area of supply through a dedicated transmission line, the transmission loss associated with such transmission shall be determined by the Commission separately and the same shall not governed by the distribution loss shown in the above table. In case the licensee sources electricity using its EHV system through any transmission system in the areas beyond the area of supply of the licensee, the Commission shall also determine the loss associated with the EHV system separately and the same shall not be governed by the distribution loss shown in the above table.K. Norms for Transmission Loss for Transmission Licensees :
| Transmission Licensee |
Transmission Loss In Percentage |
| 2011-12 |
2012-13 |
2013-14 |
| WBSETCL |
3.60 |
3.50 |
3.40 |
|
Note:-The norms oftransmission loss in the intra-state transmission system of DVCwill be laid down by the Commission in due course on conclusionof different legal proceedings.
|
L. Norms for Availability of Transmission System :
| Part of Transmission System |
Availability of Transmission System inPercentage for WBSETCL
|
| 2011-12 |
2012-13 |
2013-14 |
| Transmission Line |
99.00 |
99.00 |
99.00 |
| Sub-Station |
97.00 |
97.00 |
97.00 |
M. Norms of Plant Availability Factor Hydro Generating Station for Incentive Purpose :
| Norms of Availability Factor |
| Sl. No. |
Type of Hydro Generating Station |
Norms of Availability Factor |
| (i) |
Purely run of the river |
90% |
| (ii) |
Pondage/storage type run of the river |
85% |
| (iii) |
Pumped Storage Type |
95% |
| (iv) |
Jaldhaka HEP |
85% |
Note:- For WBSEDCL Rammam HEP Stage-II, is to be considered as purely run of the river scheme.N. Norms of Auxiliary Energy Consumption of Hydro Generating Stations (including transformation loss) :
|
Norms of Auxiliary Energy Consumption inPercentage for Existing Hydro Generating Stations
|
| Hydro Generating Station |
2011-12 |
2012-13 |
2013-14 |
| Rammam Stage-II |
1.0 |
1.0 |
1.0 |
| Jaldhaka |
1.0 |
1.0 |
1.0 |
| Purulia Pumped Storage Project |
1.2 |
1.2 |
1.2 |
| Small Hydro Generating Stations |
1.2 |
1.1 |
1.0 |
Note:- Small hydro generating stations mean all existing and future hydro generating stations having capacities of 25 MW or less and under the purview of the Commission, but are not specifically covered by the above table.O. Norms of Pumping Energy for Pumped Storage Hydro Generating Stations : The norms of pumping energy is as per cycling efficiency in % defined as ratio of generation energy to pumping energy where such generation is done due to such quantum of water that has been pumped by the said pumping energy. The norms for such cycle efficiency will be treated as 74%.P. Norms of O&M Expenses of Hydro Generating Stations :
|
Normative O&M Cost for Hydro GeneratingStations in Rupees Lakh/ Mw only
|
| Name of Plant |
Years |
| |
2011-12 |
2012-13 |
2013-14 |
| Jaldhaka HEP |
8.77 |
9.12 |
9.48 |
| Rammam HEP |
4.16 |
4.33 |
4.5 |
| Small Hydros |
2.87 |
3.02 |
3.17 |
| Purulia Pumped Storage Project |
3.94 |
4.09 |
4.26 |
Q. Recommended Annual Man/ MW Ratio for determination of Employee Cost for Hydro Generating Stations under Operation and under Construction :
|
Normative Man-Power for Hydro GeneratingStations in Number of Persons per Mw of Installed GenerationCapacity
|
| Name of Plant |
Years |
| |
2011-12 |
2012-13 |
2013-14 |
| Jaldhaka HEP |
7.30 |
7.10 |
6.90 |
| Rammam HEP |
5.15 |
4.95 |
4.75 |
| Small Hydros |
10.05 |
9.90 |
9.75 |
| Purulia Pumped Storage Project |
0.225 |
0.225 |
0.225 |
Note:- (i) The above Man / MW ratio for different generating stations has considered all regular employees of own establishment as also all contracted manpower in the regular establishment, irrespective of whether the latter have been contracted directly or indirectly.(ii)This Man/MW ratio in the above table is only for the purpose of determination of the cost of employees.(iii)The tariff application of a licensee having its own hydro generation activity shall, show its manpower engaged in hydro generating station(s) and manpower engaged in business other than generation separately.(iv)In case of operation of any of the activities of a licensee through a contract, the cost allowed for the contract shall be subject to a ceiling arrived at on the basis of said manpower and the average cost per employee in the licensees regular establishment for the same category of employees.R. Recommended norms for Man Power per CKM of Transmission line for determination of Employee Cost for Transmission Licensee's Transmission Business :
| Transmission Licensee |
No. of Man Power per Ckm of Transmission Lines |
| WBSETCL |
0.35 |
S. All norms for new Generating Stations : The new generating station not covered under this Schedule 9A shall be covered by the principles laid down in Schedule - 9D.
9B
Gain Sharing(See regulations 2.5.1(iv), 2.6.1, 2.6.5, 2.8.6.2, 2.8.6.3, 2.8.6.8, 2.8.6.12, 2.8.7.1, 2.8.8.2, 5.15.2(iii), Para 8.1 of Schedule-5, Para A.(vii) of Schedule-7A, Para B.(viii) of Schedule-7A)Principle of Gain Sharing Between Electricity Supplier and Purchaser for Performance Better than Operating NormsA. Gain Sharing for Coal Fired Thermal Power Stations - Any gain of a licensee or a generating company operating coal fired thermal generating station(s), that arises from performance of the generating station which is better than the operating norms for that generating station, shall be computed by the difference between the actual performance on the one hand, and the relevant normative values on the Other, expressed in monetary terms, and such gains shall be shared between the supplier of electricity and the purchaser of the same.A1. Gain Sharing For Better Oil Consumption Rate : When gains in a pulverized coal fired thermal generating station accrue from actual performance in respect of oil consumption in a year being better than the norms in this behalf. the gains shall be shared between that generating station on the one hand, and the distribution licensee on the other, the latter being the purchaser of electricity from that generating station. Where the distribution licensee itself is the owner of the generating station, the performance of which in respect of oil consumption betters the norms, the resultant gains shall be shared between the distribution licensee on the one hand and the purchaser(s) of the electricity from that distribution licensee on the other, i.e., consumers or other licensees as the case may be. The gains shall be shared in the manner shown in the following table.
| Sl. No. |
Criteria |
Sharing of Gain (G) Between Generating Stationand Purchaser of Electricity for Following Category of GeneratingStation
|
| |
|
Category A |
Category B |
Category C |
| 1 |
(OILn-0.25 ml/Kwhr) OIL < OILn |
60%: 40% |
55%: 45% |
50%: 50% |
| 2 |
(OILn-0 50 ml/Kwhr) < OIL < (OILn-0.25ml/Kwhr |
65%: 35% |
60% : 40% |
55% : 45% |
| 2 |
(OILn-0.75 ml/Kwhr) < OIL <(OILn-0.50 ml/Kwhr)
|
70%: 30% |
65% : 35% |
60% : 40% |
| 4 |
(OILn-1.0 ml/Kwhr) < OIL<(OILn-0.75 ml/Kwhr)
|
74% 26% |
70%: 30% |
65%: 35% |
| 5 |
(OILn-1,25 ml/Kwhr) < OIL<(OILn-1. 0 ml/Kwhr)
|
Not Applicable |
74%: 26% |
70%: 30% |
| 6 |
(OILn-1.50 mliKwhr) < OIL<(OILn-1.25 ml/Kwhr)
|
Not Applicable |
77% : 23% |
74% : 26% |
| 7 |
OIL < (OILn-1.5 ml/Kwhr) |
Not Applicable |
80%: 20% |
77% 23% |
Where OILn = Norms for oil consumption rate in ml/Kwhr for the year under consideration;OIL = The actual oil consumption in ml/ Kwhr for the year underconsideration; andG = Total generation in million unit x (OILn - OIL) in ml/Kwhr x price of oil in Rs/KL when OILn > OIL; orG = 0 when OILn < OILCategory A = The generating station whose OILn < 1Category B = The generating station whose OILn > 1 and OILn < 2Category C = The generating station whose OILn > 2Note:- If the gain accruing to a generating station belonging to any criteria group (indicated by a serial number against each criteria group) is found to be less than the gain accruing at lower criteria group (indicated by a lesser serial number against that criteria group), then it is the latter gain that shall be considered for the generating station. This shall hold good irrespective of the categories to which the generating stations in question may belong to Also, if the gain accruing to any generating station belonging to category A is found to be less than the gains accruing at same criteria group in category B or Category C, then it is the latter gain that shall be considered for former generating station. This shall hold good irrespective of the criteria groups (indicated by the serial number against each criteria group) to which the generating stations in question may belong to. The same principle shall apply mutatis mutandis for a generating stations belonging to categories B and C categories respectively.A2. Gain Sharing For Better Auxiliary Consumption : When gains in a coal fire thermal generating station accrue from actual performance in respect of auxiliary energy consumption in a year being better than the norms in this behalf, the gains shall be shared between the generating station on the one hand and the distribution licensee on the other, the latter being the purchaser of electricity from the generating station. Where the distribution licensee itself is the owner of the generating station, the performance of which in respect of auxiliary consumption betters the norms, the resultant gains shall be shared between the distribution licensee on the one hand and the purchaser(s) of electricity from that distribution licensee on the other, i.e., consumers or other licensee(s) as the case may be. The gains shall be shared in the manner shown in the following table.
|
Auxiliary Energy Consumption for Coal FiredThermal Generating Station with Cooling Tower and ElectricallyDriven Pumps
|
| Sl.No. |
Criteria |
Sharing of Gain (G) Between Generating Stationand Purchaser of Electricity for Following Category of GeneratingStation
|
| |
|
Category A |
Category B |
Category C |
| 1 |
(Auxn- 0.5%) < Aux < Auxn |
70% 30% |
60% : 40% |
50% : 50% |
| 2 |
(Auxn- 0.75%) < Aux <(Auxn- 0.5%) |
75% 25% |
70% : 30% |
60% : 40% |
| 3 |
( Auxn- 1.0%) < Aux <(Auxn- 0.75%) |
80% 20% |
75% : 25% |
70% : 30% |
| 4 |
( Auxn- 1.5%) <. Aux <( Auxn- 1.0%) |
85% : 15% |
80% : 20% |
75% : 25% |
| 5 |
Aux < ( Auxn- 1.5%) |
88% : 12% |
85% : 15% |
80% : 20% |
|
Category A = The generating station whose Auxn< 9%Category B = The generating station whose Auxn> 9% and Auxn< 10%Category C = Thegenerating station whose Auxn> 10%Note: This table will be applicable for unit below 200MW set and alsofor generating set of 200MW and above with cooling tower andelectrically driven boiler feed pump.
|
|
Auxiliary Energy Consumption for Coal FiredThermal Generating Station of capacity of 200MW and above withElectrically Driven Pumps but without cooling Tower
|
| Sl.No. |
Criteria |
Sharing of Gain (G) Between Generating Stationand Purchaser of Electricity
|
| |
|
Category A |
Category B |
Category C |
| 1 |
(Auxn- 0.5%) < Aux < Auxn |
70% 30% |
60% : 40% |
50% : 50% |
| 2 |
(Auxn- 0.75%) < Aux <(Auxn- 0.5%) |
75% 25% |
70% : 30% |
60% : 40% |
| 3 |
( Auxn- 1.0%) < Aux <(Auxn- 0.75%) |
80% 20% |
75% : 25% |
70% : 30% |
| 4 |
( Auxn- 1.5%) <. Aux <( Auxn- 1.0%) |
85% : 15% |
80% : 20% |
75% : 25% |
| 5 |
Aux < ( Auxn- 1.5%) |
88% : 12% |
85% : 15% |
80% : 20% |
|
Category A = The generating station whose Auxn< 8.5%Category B = The generating station whoseAuxn> 8.5% and Auxn<9.5%Category C = The generating station whose Auxn>9.5%
|
Where Auxn (in %) = norms for auxiliary consumptions for a generating stations for the year under considerations;Aux (in %) = actual auxiliary consumption by the generating station for the year under consideration; andG = Excess Units sent out from generating station due to improved performance over the norms x (Energy Cost per unit in rupees of the generating station + annual capacity charge per unit in rupees of the generating station when generation is achieved as per norms or above)Note:- (i) If the gain accruing to a generating station belonging to any criteria group (indicated by a serial number against each criteria group) is found to be less than the gain accruing at lower criteria group (indicated by a lesser serial number against that criteria group), then it is the latter gain that shall be considered for the generating station. This shall hold good irrespective of the categories to which the generating stations in question may belong to. Also, if the gain accruing to any generating station belonging to category A is found to be less than the gains accruing at same criteria group in category B or Category C, then it is the latter gain that shall be considered for former generating station. This shall hold good irrespective of the criteria groups (indicated by the serial number against each criteria group) to which the generating stations in question may belong to. The same principle shall apply mutatis mutandis for a generating stations belonging to categories B and C categories respectively.(ii)When auxiliary energy consumption rate is higher than the applicable norms then G = 0.A3. Gain Sharing For Better Gross Station Heat Rate : When the gains in a coal fired thermal generating station accrue from actual performance in respect of gross station heat rate in a year being better than the norms in this behalf, the gains shall be shared between the generating station on one hand and the distribution licensee on the other hand, the latter being the purchaser of electricity from that generating station. Where the distribution licensee itself is the owner of the generating station, the performance of which in respect of gross station heat rate betters the norms, the resultant gains shall be shared between the distribution licensee on the one hand and the purchased(s) of electricity from that distribution licensee on the other, i.e., consumers or other licensee(s) as the case may be. The gains shall be shared in the manner shown in the following table :
| Sl. No. |
Criteria |
Sharing of Gain (G) BetweenGenerating Station and Purchaser of Electricity for FollowingCategory of Generating Stations
|
| Category A |
Category B |
Category C |
| 1 |
SHRnx 0.99 < SHR< SHRn |
70% , 30% |
60% 40% |
50% : 50% |
| 2 |
SHRnx 0.98 SHR < SHRnx0.99
|
75% : 25% |
70% : 30% |
60% : 40% |
| 3 |
SHRnx 0.97 SHR < SHRnx0.98
|
80% : 20% |
75% : 25% |
70% : 30% |
| 4 |
SHRnx 0.96 < SHR< SHRnx 0.97 |
85% : 15% |
81% : 19% |
76% : 24% |
| 5 |
SHR < SHRnx 0.96 |
88% : 12% |
86% : 14% |
80% : 20% |
WhereCategory A = The generating station whose SHRn < 1.05 x DCategory B = The generating station whose SHRn < 1.10 x D and SHRn > 1.05 x DCategory C = The generating station whose SHRn > 1.10 x DD = Design Gross Station Heat Rate;SHRn = Gross Station Heat Rate in Kcal/Kwhr as per norms for the year under consideration;SHR = Actual Gross Station Heat Rate in Kcal/Kwhr in the year under consideration; andG = Fuel cost saving in Rs. for overall actual generation when such generation is equal to or better than the norms.Note :- i. If the gain accruing to any generating station belonging to any criteria group (indicated by the serial number against each criteria group) is found to be less than the gain accruing at a lower criteria group (indicated by a lesser serial number against that criteria group), then it is the latter gain that shall be considered for the aforesaid first generating station. This shall hold good irrespective of the categories to which the generating stations in question may belong to.ii. In case of non-availability of design heat rates of all the units of a coal fired thermal generating station or in case of availability of design heat rates of only some of the units of such a generating station or in case of non-acceptance by the Commission of the design heat rate(s) submitted by the owner of such generating station, the generating station in question shall be considered as category C thermal generating stations.iii. The design station heat rate of any coal fired thermal generating stations under construction as on 15.10.2007 and not considered specifically in the Schedule-9A or the same for any similar coal fired thermal generating stations to be constructed thereafter, shall not be considered at a value higher than the station heat rate to be found in an equivalent coal fired thermal generating station existing and functioning at that time.iv. For the purpose of these regulations the design gross station heat rate (D) for different units of thermal generating stations are as follows :
| Gen. Station / Unit |
Design Gross station Heat Rate in Kcal / KWhr |
| CESC : |
|
| Budge Budge TPS Unit 1 & 2 |
2261 |
| Budge Budge TPS Unit 3 |
2220.1 |
| Southern Generating Station Unit 1 & 2 |
2707 |
| Titagarh Generating Station Unit 1 to 4 |
2659 |
| New Cossipore Generating Station 100 MW |
2920 |
| WBPDCL |
|
| Bakreswar Thermal Power Station Unit 1 to Unit 3 |
2257.6 |
| Bakreswar Thermal Power Station Unit 4 to Unit 5 |
2257.6 |
| Kolaghat Thermal Power Station Unit 1 to Unit 6 |
2386.57 |
| Bandel Thermal Power Station Unit 1 to 4 |
2603.14 |
| Bandel Thermal Power Station Unit 5 |
2386.57 |
| Santaldihi Thermal Power Station Unit 1 to 4 |
2298 |
| Santaldihi Thermal Power Station Unit 5 |
2220.1 |
| Sagardighi Thermal Power Station Unit 1 & 2 |
2160 |
| Durgapur Project Limited |
|
| DPL Unit 1 TO6 |
Not Available |
| DPL UNIT 7 |
2160 |
| DPSCL |
|
| Disergarh TPS 12.2 MW |
Not Available |
| Chinakuri Unit 1 to 3 |
Not Available |
Above design value of gross station heat rate is at the generator terminal end. Where the design gross station heat rate of thermal power station has different design heat rate for different units or cluster of units then the value of design gross station heat rate (ID) of that thermal generating stations will be computed on the basis of weighted average of the normative generation.B. Gain Sharing for Hydro Generating Stations The gains accruing to a hydro generating station due to its performance being better than the norms in any year, may be retained by that station.C. Gain Sharing for Distribution Licensee The gains accruing to a distribution licensee due to its performance in distribution loss being better than the norms of distribution loss in any year, may be retained by that distribution licensee subject to gain sharing applicable separately for fuel cost of own generation as specified in paragraph A of Schedule-7A during FPPC determination.D. Some Restrictions on Gain Sharing In case of availability of a generating station of either a generating company or a licensee falls below the availability norm, then the total gains meant to be passed on to consumers, which shall represent the sum of the sharable gains under paragraph A to paragraph D, shall be used first to compensate the deficit in fixed charge recovery of the concerned generating station by the generating company or the licensee as the case may be, and only thereafter the balance if any shall be passed on to consumers. In such an event, the computation shall be generating station specific.
9C
(See regulation 2.8.1.4.14, 5.6.4.2(vi). Para 7(a) of Schedule-10, Para 10 of Schedule-10)Norms For Construction Period1. Coal Fired Thermal Power Stations
| Sl. No. |
Type of Coal fired Generating Stations |
Norms of Duration of Construction in months |
| 1 |
Below 500 MW |
42 |
| 2 |
Above or more than 500 MW |
54 |
| 3 |
Project whose order is placed before 1.1.2007 |
45 |
The above norms of duration of construction are applicable only to the first units of any coal fired thermal generating stations. For subsequent units the norms of COD period shall be considered at a gap of six months for each additional unit.Illustration :- If there is project of coal fired thermal generating station consisting of three units of 250 MW set, the norms of COD from the zero date for the first unit shall be 42 months, the same for the second unit shall be 48 months and the same for the third unit shall be 54 months.2. Hydro Power Stations - As per contract agreement.
3. Duration Of Construction - Duration of construction of a generating station shall be the period between zero date of the project and COD where zero date is the date of placement of order of boiler or turbine whichever is earlier.
9D
(See regulations 2.5.1(ii), 2.5.1(iv), 2.5.6.1, Table 2.5.5-1, 2.8.1.4.2(i)(b), 2.8.4.2.4, 2.8.6.1, 2.8.6.2, 2.8.6.8, 2.8.6.12, 4.6.1(iii) Para 8.1 (iii) of Schedule-1, Para S of Schedule-9A)A. Norms of operation for New Thermal Generating Station not covered under Schedule - 9A(1)Gross Station Heat Rate (GSHR):(a)Coal-based and lignite-fired Thermal Generating StationsGSHR = 1.065 x Design Heat Rate (kCal/kWh)Where the Design Heat Rate of a unit means the unit heat rate guaranteed by the supplier at conditions of 100% MCR, zero percent make up, design coal and design cooling water temperature/back pressure.Provided that the design heat rate shall not exceed the following maximum design unit heat rates depending upon the pressure and temperature ratings of the units :
| Pressure Rating (Kg/cm2) |
150 |
170 |
170 |
247 |
247 |
| SHT / RHT (0C) |
535/535 |
537/537 |
537/565 |
537/565 |
565/593 |
| Type of BFP |
Electrical Driven |
Turbine Driven |
Turbine Driven |
Turbine Driven |
Turbine Driven |
| Max Turbine Cycle Heat rate (kCal/kWh) |
1955 |
1950 |
1935 |
1900 |
1850 |
| Min. Boiler Efficiency |
| Sub-Bituminous Indian Coal |
0.85 |
0.85 |
0.85 |
0.85 |
0.85 |
| Bituminous Imported Coal |
0.89 |
0.89 |
0.89 |
0.89 |
0.89 |
| Max Design Unit Heat rate (kCal/kWh) |
|
|
|
|
|
| Sub-Bituminous Indian Coal |
2300 |
2294 |
2276 |
2235 |
2176 |
| Bituminous Imported Coal |
2197 |
2191 |
2174 |
2135 |
2079 |
Provided further that in case pressure and temperature parameters of a unit are different from above ratings, the maximum design unit heat rate of the nearest class shall be taken :Provided also that where unit heat rate has not been guaranteed but turbine cycle heat rate and boiler efficiency are guaranteed separately by the same supplier or different suppliers, the unit design heat rate shall be arrived at by using guaranteed turbine cycle heat rate and boiler efficiency.Provided also in case there is one or more units declared under commercial operation under Schedule-9A and there are some units declared under commercial operation under this schedule then the norms of heat rate for power station shall be on weighted average basis.Provided also that in case of lignite-fired generating station (including stations based on CFBC technology), maximum design heat rates shall be increased using factor for moisture content given as follows.(a)For lignite having 50% moisture : 1.10(b)For lignite having 40% moisture : 1.07(c)For lignite having 30% moisture : 1.04(d)For other values of moisture content, multiplying factor shall be prorated for moisture content between 30-40% and 40-50% depending upon the rated values of multiplying factor for the respective range given under (a) to (c) above.Provided further that in case of any thermal generating stations the following additional unit heat rate is to be given again the condition as mentioned below :(i)In respect of units where the boiler feed pumps are electrically operated, the maximum design unit heat rate shall be 40 kCal/kWh lower than the maximum design unit heat rate specified above with turbine driven BFP.(ii)During stabilization period of new units, additional gross station heat rate on the basis of actual generation will be applicable, subject to a ceiling of 50 Kcal/Kwh.(b)Gas-based / Liquid-based thermal generating unit(s) / block(s)GSHR = 1.05 x Design Heat Rate of the unit/block for Natural Gas and RLNG (kCal/kWh) GSHR = 1.071 x Design Heat Rate of the unit/block for Liquid Fuel (kCal/kWh)Where the Design Heat Rate of a unit shall mean the guaranteed heat rate for a unit at 100% MCR and at site ambient conditions and the Design Heat Rate of a block shall mean the guaranteed heat rate for a block at 100% MCR, site ambient conditions, zero percent make up, design cooling water temperature/ back pressure.The gross station heat rate of any coal fired thermal generating station shall always be computed on the basis of generating station as a whole without any special consideration being given to the possible impact of any individual unit on the plant except when there is an outage of any unit over three months or more at a stretch, or there is a time overrun of a new proposed unit.(2)Secondary fuel oil consumption(a)Coal-based generating stations Other than at (c) below : 1.0 ml/kWh(b)Lignite-fired generating stations not based on CFBC Technology : 2.0 ml/kWh(c)Lignite-fired generating stations based on CFBC Technology : 1.25 ml/kWh(3)Auxiliary Energy Consumption(a)Coal-based generation stations :
| |
|
With Natural Draft cooling tower or without cooling tower |
| (i) |
Less than 200 MW |
10.00% |
| (ii) |
200 MW series |
8.50% |
| (iii) |
500 MW & above |
6.00% |
| (iv) |
Steam driven boiler feed pumps |
8.50% |
Provided further that for thermal generating stations with induced draft cooling towers, the norms shall be further increased by 0.5%(b)Gas Turbine/Combined Cycle generating stations :(c)Lignite-fired thermal generating stations :(i)All generating stations with 200 MW sets and above :The auxiliary energy consumption norms shall be 0.5 percentage point more than the auxiliary energy consumption norms of coal-based generating stations at (a) above.Provided that for the lignite fired stations using CFBC technology. the auxiliary energy consumption norms shall be 1.5 percentage point more than the auxiliary energy consumption norms of coal-based generating stations at (a) above.(4)Plant load Factor (PLF) - The normative PLF of a new coal fired thermal generating stations as a whole or part of it or of an already existing coal fired thermal generating stations due to addition of any new unit, not covered in Schedule-9A, shall be as may be determined by the Commission subject to the condition that the minimum PLF to be considered for determination of eligibility of incentives, shall be 80% for non-ABT complaint station and subject to other conditions under these regulations.The PLF of any coal fired thermal generating station, shall always be computed on the basis of generating station as a whole without any special consideration being given to the possible impact of any individual unit on the plant.(5)Plant Availability Factor (PAF) - The normative plant availability factor of a new coal fired thermal generating stations as a whole or part of it or of an already existing coal fired thermal generating stations due to addition of any new unit, not covered in Schedule-9A, shall be as may be determined by the Commission, subject to the condition that the availability factor to be considered for recovery of capacity charges, shall not be less than 85% and subject to other conditions under these regulations.The availability of any coal fired thermal generating station, shall always be computed on the basis of generating station as a whole without any special consideration being given to the possible impact of any individual unit on the plant.(6)Transit and Handling Losses - The normative transit and handling losses of a new coal fired thermal generating stations not covered in Schedule-9A, shall be determined by the Commission subject to a ceiling of 0.80% for non pithead generating stations and 0.20% for pit head generating stations.(7)Operation and Maintenance (O&M) Expenses - The normative O&M expenses of a new coal fired thermal generating stations as a whole or part of it or of an already existing coal fired thermal generating stations due to addition of any new unit, which is/are not covered in Schedule-9A, the normative O&M expenses shall be as may be determined by the Commission, on consideration of facts and figures submitted to it, subject to a ceiling that may be provided for Sagardighi Thermal Power Station for that relevant year and also subject to other conditions under these regulations.(8)Man/MW ratio - The normative Man/MW ratio of a new coal fired thermal generating stations as a whole or part of it or of an already existing coal fired thermal generating stations due to addition of any new unit, which is/are not covered in Schedule-9A, the normative Man / MW ratio shall be determined by the Commission on consideration of facts and figures submitted to it subject to a ceiling of 1.3 for units with a installed capacity of 200 MW or above subject to other conditions under these regulations.(9)Stabilization Period - In relation to a unit, stabilization period shall be reckoned commencing from the date of commercial operation of that unit as follows :(a)Coal based and lignite-fired generating stations - 180 days(b)Gas Turbine/ Combined cycle generating stations - 90 daysB. Norms of operation for hydro generating stations not covered under Schedule 9A - The norms of operation as given hereunder shall apply to hydro generating station :(1)Normative annual plant availability factor (NAPAF) for hydro generating stations :(a)Normative annual plant availability factor (NAPAF) for hydro generating stations shall be determined by the Commission as per the following criteria :Storage and Pondage type plants with head variation between Full Reservoir Level (FRL) and Minimum Draw Down Level (MDDL) of up to 8%, and where plant availability is not affected by silt : 90%. Storage and Pondage type plants with head variation between FRL and MDDL of more than 8%, where plant availability is not affected by silt : Plant-specific allowance to be provided in NAPAF for reduction in MW output capability as reservoir level falls over the months. As a general guideline the allowance on this account in terms of a multiplying factor may be worked out from the projection of annual average of net head, applying the formula :(Average head/ Rated head) + 0.02 Alternatively in case of a difficulty in making such projection, the multiplying factor may be determined as :(Head at MDDL/ Rated head) x 0.5 + 0.52 Pondage type plants where plant availability is significantly affected by silt : 85%.Run-of-river type plants : NAPAF to be determined plant-wise, based on 10 day design energy data, moderated by past experience where available/ relevant.(b)A further allowance may be made by the Commission in NAFPA determination under special circumstances, E.G. abnormal silt problem or other operating conditions, and known plant limitations.(c)In case of a new hydro electric project the developer shall have the option of approaching the Commission in advance for fixation of NAPAF based on the principles enumerated in sub-clauses (1), (2) and (3) of this regulations.(2)Auxiliary Energy Consumption (AUX) :
|
Maximum Ceiling Of Norms Of All Future HydroGenerating Station
|
| Type of hydro generating stations |
Norms of auxiliary consumption in % of energygenerated
|
|
Surface generating station with rotating exciters mounted onthe generator shaft
|
0.7 |
| Surface generating station with static excitation system |
1.0 |
|
Underground generating station with rotating exciters mountedon the generator shaft
|
0.9 |
| Underground generating station with static excitation system |
1.2 |
C. The normative Man-MW ratio of a new hydro generating station as a whole or part of it or of an already existing hydro generating station due to addition of any new unit, which is/are not covered in Schedule-9A, the normative Man/MW ratio shall be determined by the Commission on consideration of facts and figures submitted to it subject to other conditions under these regulations.D. The normative O&M expenses of a new coal fired thermal generating stations as a whole or part of it or of an already existing coal fired thermal generating stations due to addition of any new unit, which is/are not covered in Schedule-9A, the normative O&M expenses shall be as may be determined by the Commission, on consideration of facts and figures submitted to it, subject to a ceiling that may be provided for Sagardighi Thermal Power Station for that relevant year and also subject to other conditions under these regulations.E. Norms of operation for transmission systemNormative Annual Transmission System Availability Factor (NATAF) shall be as under :
| (1) |
AC system |
98% |
| (2) |
HVDC bi-pole links |
92% |
| (3) |
HVDC back-to-back Stations |
95% |
Schedule 10
Incentives for Improved Performance(See regulations 2.5.1(iv), 2.6.1, 2.6.5, 2.8.6.4, 2.8.6.10, 2.8.6.11, 2.8.6.12, 2.8.8.2, 5.16.1, 6.4.2, 6.14.1)1. Incentive for Generation Higher than Annual Norms - For generation by thermal generating stations in a year higher than annual norms of PLF as provided in paragraph B of Schedule 9A of these regulations the incentive will be given for ex-bus scheduled energy corresponding to implemented scheduled generation in excess of ex-bus energy corresponding to annual norms of generation (PLF) and auxiliary consumptions at the following rate :
| PLF Achieved Range |
Incentive rate in excess of Ex-bus energycorresponding to PLF achieved (in paisa / kWh)
|
| |
Category A |
Category B |
Category C |
Category D |
| X % < PLF Achieved < (X+1)% |
10 |
20 |
25 |
30 |
| (X+1)% < PLF Achieved < (X+2)% |
11 |
21 |
26 |
31 |
| (X+2)% < PLF Achieved < (X+3)% |
12 |
22 |
27 |
32 |
| (X+3)% < PLF Achieved < (X+4)% |
13 |
23 |
28 |
33 |
| (X+4)% < PLF Achieved < (X+5)% |
14 |
24 |
29 |
34 |
| (X+5)% < PLF Achieved < (X+6)% |
15 |
25 |
30 |
35 |
| (X+6)% < PLF Achieved < (X+7)% |
16 |
26 |
31 |
36 |
| (X+7)% < PLF Achieved < (X+8)% |
17 |
27 |
32 |
37 |
| (X+8)% < PLF Achieved < (X+9)% |
18 |
28 |
33 |
38 |
| (X+9)% < PLF Achieved < (X+10)% |
19 |
29 |
34 |
39 |
| PLF Achieved > X+10% |
20 |
30 |
35 |
40 |
|
Where,X = Value of target PLF of the generating station in%.Category A = Operating Age of Generating Station < 10YearsCategory B = Operating Age of Generating Station < 20Years and > 10 YearsCategory C = Operating Age ofGenerating Station < 25 Years and > 20 YearsCategory D= Operating Age of Generating Station > 25 Years
|
From third control period, this incentive will not be applicable for any ABT compliant generating station of any generating company.Note - (i) The above incentive shall not apply for Disergarh Thermal Power Station of DPSC Ltd. and New Cossipore Thermal Power Station of CESC Ltd. Further, generation from 30 MW unit of DPL shall not be considered for the above incentive.(ii)The old units of Bandel TPS, the capacities of which have been derated, shall be treated as Category C generating stations.(iii)Notwithstanding any other method of computing PLF anywhere in the instant regulations, computation of actual PLF achieved for the purpose of PLF related incentives, shall be done on the basis of generation achieved in % with respect to generation at MCR, i.e, by adding actual implemented ex bus scheduled injection with normative auxiliary consumption.(iv)Notwithstanding anything to the contrary contained anywhere else in any other provisions under these regulations, any generating company can enter into any agreement with the purchaser of electricity for separate type of incentive due to annual generation over the normative PLF subject to following conditions :(a)Such incentive will not be an element that can be passed through tariff(b)In such event the above incentive under paragraph 1 of Schedule 10 of these Regulations will not be applicable2. Incentive on Reliability of Generation Schedule - Incentive on annual basis for actual achievement by any generating station with respect to initial schedule of injection as provided by SLDC on day a head shall be provided on the basis of following principle.
| Sl. No. |
Criteria |
Incentive on ex-bus generation |
| 1 |
RI_GENSCHD = 100% |
3.0 paisa/Kwhr |
| 2 |
99% <RI_GENSCHD < 100%
|
1.5 paisa/Kwhr |
| 3 |
98% < RI_GENSCHD < 99% |
0.7 paisa/Kwhr |
| 4 |
97% < RI_GENSCHD < 98% |
0.3 paisa/Kwhr |
| 5 |
96% < RI_GENSCHD < 97% |
0.1 paisa/Kwhr |
| 6 |
RI_GENSCHD < 96% |
0.0 paisa/Kwhr |
In the above table RI_GENSCHD is Reliability Index of Generation Injection Schedule and defined by the following formula :| GENSCHD =| No. of blocks where actual injection achieved with respect to initial injection schedule x 100No. of block in the year |
However, if actual injection is less than the scheduled injection in order to assist the grid due to frequency at 50 HZ or above or as per specific instruction of SLDC then such actual injection is to be considered of achieving scheduled injection.3. Incentive for Less Oil Consumption than the Norms - Incentive with respect to oil consumption by pulverized coal fired thermal generating stations shall be available when the actual annual oil consumption is less than the normative value, and the same would be determined on application of the criteria given below.
| Criteria for Incentive |
Incentive in Paisa/Unit of Generation |
| 0.5 ml/ Kwhr < X < 0.75 ml/ Kwhr |
0.25 Paisa |
| 0.75 ml/ Kwhr < X < 1.0 ml/ Kwhr |
0.30 Paisa |
| 1.0 ml/ Kwhr < X < 1.50 ml/ Kwhr |
0.40 Paisa |
| 1.5 ml/ Kwhr < X < 2.0 ml/ Kwhr |
0.45 Paisa |
| 2.0 ml/ Kwhr < X < 2.5 ml/ Kwhr |
0.60 Paisa |
| X > 2.5 ml/ Kwhr |
0.75 Paisa |
|
Where X = Norms of oil consumption rate in ml/Kwhr —Actual oil consumption rate in ml/Kwhr
|
4. Incentive for Better Gross Station Heat Rate than the Norms - Incentive with respect to gross station heat rate (SHR) of a coal fired thermal generating stations shall be available when the actual gross station heat rate for a year achieved by the generating station shall be within the criteria as provided in the table below :
| Operating age of the Generating Station |
Criteria for Incentive |
Incentive in paisa/kWh Generation (Gross) |
| Up to 10 Yrs. |
SHR < (DSHR x 1.02) |
0.25 Paisa/kWh |
| > 10 Yrs but < 20 Yrs |
SHR < (DSHR x 1.02) |
0.50 Paisa / kWh |
| |
(DSHR x 1.02) < SHR < (DSHR x 1.03) |
0.25 Paisa / kWh |
| > 20 Yrs. but < 25 Yrs. |
SHR < (DSHR x 1.03) |
0.75 Paisa/kWh |
| |
(DSHR x 1.03) < SHR < (DSHR x 1.04) |
0.50 Paisa/kWh |
| > 25 Yrs. |
SHR < (DSHR x 1.04) |
1.00 Paisa/kWh |
| DSHR = Design Station Heat Rate |
However where the generating stations as a whole or any part of it having undergone Life Extension Programme(s) through renovation and modernization programme. the operating age shall be considered separately. Unit no. 1 to 5 of DPL having undergone such Life Extension Programme(s), shall be put in the age group of 1r1 to 20 years individually for the purpose of this incentive only as well as to avoid any further categorization and shall be considered as of 12 years age on 2008-09 . Further Unit 6 and Unit 7 of DPL Shall be treated individually for the purpose of availability of incentive on gross station heat rate as the COD of these two units are temporarily widely spaced from each other.5. Incentive for Sustainable Evening Generation - Incentive for actual achievement with respect to annual Average Evening Generation (AEG) during the evening hours of one year shall be provided on the basis of the following criteria.
| Operating age of the generating station |
Eligibility Criteria |
Incentive Amount |
| First 5 yrs. |
AEG > 98% of MCR |
1 paisa per unit of extra generation over the eligibilitycriteria from 5 pm to 8pm
|
| 6th to 10th yrs |
AEG >97% of MCR |
1.5 paisa per unit of extra generation over the eligibilitycriteria from 5 pm to 8pm
|
| 11th to 15th yrs |
AEG >96% of MCR |
3.0 paisa per unit of extra generation over the eligibilitycriteria from 5 pm to 8pm
|
| 16th to 20th yrs |
AEG > 95% of MCR |
5.0 paisa per unit of extra generation over the eligibilitycriteria from 5 pm to 8pm
|
| 20th to 25th yrs |
AEG > 94% of MCR |
7.0 paisa per unit of extra generation over the eligibilitycriteria from 5 pm to 8pm
|
| Above 25 yrs |
AEG > 92% of MCR |
10.0 paisa per unit of extra generation over the eligibilitycriteria from 5 pm to 8pm
|
Note:-(i) For the purpose of calculation of AEG, the number of days in the concerned year shall be reduced by the number of days required for planned maintenance, if any, which however shall be subject to ceiling of 30 days.(ii)The claim of average peak generation is to be authenticated by the SLDC. The maximum generation for which the incentive is applicable should be limited to the MCR capacity.(iii)Similarly the generating stations or part of it having undergone life extension programme (LEP) through renovation and modernization programme such as DPL shall also be considered in the age of 12 years in 2008-09 for the corresponding part which has undergone such renovation and modernization. The eligibility criteria for incentive on sustainable evening generation by the generating station which has undergone LEP as mentioned will be determined by the weighted average of the eligibility criteria of the part as mentioned and the balance part of the generating station on the basis of the MCR of those parts after taking the age of the balance part as a separate generating station in accordance with paragraph 9 of this instant Schedule. The said determined eligibility criteria will be applied on such type of generating stations as a whole for determination of their incentive on the sustainable evening generation.(iv)However the said incentive for AEG shall not be applicable for Disergarh Thermal Power Station of DPSC and New Cossipore Thermal Power Station of CESC.(v)Notwithstanding, anything to the contrary contained anywhere in these regulations for the purpose of computation of annual Average Evening Generation for this incentive calculation shall be based on implemented scheduled generation determined by adding actual implemented ex bus scheduled injection with normative auxiliary consumption for the applicable total hours of evening as defined in the table above for the year concerned subject to conditions as laid down in paragraphs (i), to (iv) above.6. Incentive for Generation by Hydro-Generating Station - (a) Incentive shall be payable in case of all the hydro-generating stations, including in case of new generating stations in the first year of operation and any pumped storage hydro generating station, when the availability factor exceeds the norms as provided in Schedule 9A and incentive shall accrue up to a maximum availability factor index of 100%.
(b)Incentive shall be payable to the generating company or licensee in accordance with the following formula :Incentive = 0.65 x Annual Capacity Charge x (CIA - CIN)/100(If incentive is negative, it shall be set to zero.)Where, CIA is the availability factor achieved and CIN is the normative availability factor provided in Schedule -9A or as per Schedule - 9D.(c)The incentives on account of availability factor and payment for secondary energy shall be payable on yearly basis along with APR.(d)Total incentive payment calculated on annual basis as provided in paragraphs (a), (b) and (c) above shall be shared by the beneficiaries who are purchasing power from that stations based on the saleable allocated capacity.7. Incentive for Early Commissioning of Hydro-Generating Station - (a) In case of commissioning of a hydro-generating station or part thereof ahead of schedule, as set out in the final approval in pursuance to regulation 2.8.1.4.7 or as mentioned in the Schedule-9C or as mentioned in techno-economic clearance of the Authority if any, whichever is earlier, the generating station shall become eligible for incentive for an amount equal to pro rata reduction in interest during construction, achieved on commissioning ahead of the schedule. The incentive shall be recovered through tariff in twelve equal monthly instalments during the first year of operation of the generating station provided in case of ownership of such generating station by any generating company there shall be power purchase agreement for supplying power from this generating station to Distribution Licensee for at least 15 year.
(b)Total incentive payment calculated on annual basis as above paragraph (a) shall be shared by the beneficiaries who are purchasing power from that stations based on the saleable allocated capacity.8. Incentive for Transmission Licensee - Incentive = Annual Transmission Charges x (Annual Availability achieved -Target Availability) / Target Availability.
Where, Annual transmission charges shall correspond to intra-state assets and/or for a particular inter-state asset, as the case may be.Provided that no incentive shall be payable below the availability of 99.75% for AC transmission line and substation system and 98.5% for HVDC system.9. Operating Age Determination of Generating Stations - For incentive computation from paragraph 1 to 5 wherever operating age determination of the generating station is required, the operating age of the generating station will be the weighted average of the age of all units from their COD based on weightage of normative annual generation of each unit. The operating age of the unit will be calculated as on 1st October of the year for which incentive will be given.
10. Incentive for Early Cod With Full Load Operation by Coal Fired Thermal Generating Station - If the actual COD with full load operation and all load bearing equipments is achieved earlier than both the COD as stipulated in the agreement and in Schedule-9C, 75% of the saved interest during construction shall be allowed as incentive in such number of monthly instalments over first four year of operation of the generating station as may be stipulated by the Commission in the tariff order.
Annexure - A[See Regulation 5.6.2(ii)]Depreciation Schedule
| Description of Assets |
Useful life (Years) |
Rate Calculated (w.r.t 90%) |
| 1 |
2 |
3 |
| A. Land owned under full title |
Infinity |
- |
| B. Land held under lease |
|
|
| (a) For investment in the land |
The period of lease or the period remainingun-expired on the assignment of the lease
|
|
| (b) For cost of clearing the site |
The period of lease remaining un-expired at thedate of clearing the site
|
|
| C. Assets Purchased New : |
|
|
|
(a) Plant and machinery ingenerating stations including plant foundations
|
| (i) Hydro-electric |
35 |
2.57 |
|
(ii) Steam electric NHRS &Waste Heat Recovery Boilers / Plants
|
25 |
3.60 |
|
(iii) Diesel-electric and gasplant
|
15 |
6.00 |
|
(b) Cooling towers and circulatingwater systems
|
25 |
3.60 |
|
(c) Hydraulic Works forming Partof Hydro-electric system including :
|
|
|
|
(i) Dams, Spillways, weirs,canals, reinforced concrete Flumes and siphons
|
50 |
1.80 |
|
(ii) Reinforced concrete pipelinesand surge tanks, steel pipelines, sluice gates, steel surge(tanks), hydraulic control valves and other hydraulic works
|
35 |
2.57 |
|
(d) Building & civilengineering works of a permanent character, not mentioned above
|
| (i) Offices & showrooms |
50 |
1.80 |
|
(ii) Containing thermo-electricgenerating plant
|
25 |
3.60 |
|
(iii) Containing hydro-electricgenerating plant
|
35 |
2.57 |
|
(iv) Temporary erection such aswooden structures
|
5 |
18.00 |
| (v) Roads other than kutcha roads |
50 |
1.80 |
| (vi) Others |
50 |
1.80 |
|
(e) Transformers, transformer (Kiosk),sub-station equipment & other fixed apparatus (includingplant foundations)
|
|
(i) Transformers (includingfoundations) having a rating of 100 kilo volt amperes and over
|
25 |
3.60 |
| (ii) Others |
25 |
3.60 |
|
(f) Switchgear including cableconnections
|
25 |
3.60 |
| (g) Lightning arrestors |
|
|
| (i) Station type |
25 |
3.60 |
| (ii) Pole type |
15 |
6.00 |
| (iii) synchronous condenser |
35 |
2.57 |
| (h) Batteries |
5 |
18.00 |
|
(i) Underground Cable includingjoint boxes and disconnected boxes
|
35 |
2.57 |
| (ii) Cable duct system |
50 |
1.80 |
|
(i) Overhead lines includingsupports :
|
|
|
|
(i) Lines on fabricated steeloperating at nominal voltages higher than 66 kV
|
35 |
2.57 |
|
(ii) Lines on steel supportsoperating at nominal voltages higher than 13.2 kilovolts but notexceeding 66 kilovolts
|
25 |
3.60 |
|
(iii) Lines on steel or reinforcedconcrete supports
|
25 |
3.60 |
|
(iv) Lines on treated woodsupports
|
25 |
3.60 |
| (j) Meters |
15 |
6.00 |
| (k) self propelled vehicles |
5 |
18.00 |
| (l) Air conditioning plants: |
|
|
| (i) Static |
15 |
6.00 |
| (ii) Portable |
5 |
18.00 |
|
(m) Office Furniture andEquipments:
|
|
|
| (i) Office Furniture and fittings |
15 |
6.00 |
| (ii) Office equipments |
15 |
6.00 |
| (iii) Electronic Office Equipments |
15 |
6.00 |
|
(iv) Internal wiring includingfittings and apparatus
|
15 |
6.00 |
| (v) Street light fittings |
15 |
6.00 |
| (n) Apparatus let on hire |
|
|
| (i) Other than motors |
5 |
18.00 |
| (ii) Motors |
15 |
6.00 |
| (o) Communication equipment: |
|
|
|
(i) Radio and high frequencycarrier system
|
15 |
6.00 |
|
(ii) Telephone lines andtelephones
|
15 |
6.00 |
|
(p) Assets purchased second andand assets not otherwise provided for in the Schedule
|
Such reasonable period as the Commissiondetermines in each case having regard to the nature, age andcondition of the assets at the time of its acquisition by theGenerating Company / Licensee
|
Explanatory Note:-(1)For this purpose all motor vehicles including dumper, dozer, etc. should include self-propelled vehicles.(2)The above rates of depreciation will be applicable for determination of tariff as well as for accounting purpose.Annexure - B(See Regulation 6.1.1)Power Stations under Availability Based TariffI. All generating stations of West Bengal Power Development Corporation Limited (WBPDCL) viz.,1. Kolaghat Thermal Power Station,
2. Bakreswar Thermal Power Station,
3. Bandel Thermal Power Station,
4. Santaldih Thermal Power Station,
5. Sagardighi Thermal Power Station
II. All other forthcoming generating stations(s) above 50MW of any generating company synchronized with the State Grid subsequently.Annexure - C1[See Regulation 2.7.2, 4.1.2 and Paragraph 12.1 of Schedule-5]Different Classes of Consumers
| Class of Consumers |
WBSEDCL |
CESC LTD. |
DPSC LTD. |
DPL |
DVC |
| A. LV & MV Consumers : |
|
|
|
|
|
| (i) Domestic (Rural) |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (ii) Domestic (Urban) |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (iii) Commercial (Rural) |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (iv) Commercial (Urban) |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (v) Irrigation |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (vi) Commercial Plantation. |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (vii) Short Term Irrigation Supply |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (viii) Short Term supply for Commercial Plantation |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (ix) Short-term supply |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
|
(x) Public Utility / Specified Institutions /Public Bodies, as applicable.
|
|
|
|
|
|
| (a) In Municipal area |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (b)In Non-Municipal area |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
|
(xi) Cottage Industry / Artisan / Weavers / Smallproduction oriented establishment not run by electricity asmotive power
|
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
|
(xii) Poultry, Duckery, Horticulture, Tissueculture Floriculture, Herbal - Medicinal - Bio-diesel PlantFarming, Food Processing Unit
|
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xiii) Public Water Works & Sewerage System |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xiv) Industries |
|
|
|
|
|
| (a) Rural |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (b) Urban |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xv) Street Lighting |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
|
(xvi) Private Educational Institutions &Hospitals
|
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xvii) Emergency |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xviii) Construction Power |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
|
(xix) Bulk supply at single point, inter-alia, toCo-operative Group Housing Society for providing power to itsmembers or person, for providing power to its employee's in asingle premises
|
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xx) Common Services of Industrial Estate |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xxi) Sports Complex |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xxii) Cold Storage or dairy with chilling plant |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| B. HV & EHV Consumer |
|
|
|
|
|
| (i) Public Utility |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (ii) Industries |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (iii) Irrigation |
Applicable |
Not Applicable |
Applicable |
Applicable |
Applicable |
| (iv) Commercial Plantation |
Applicable |
Not applicable |
Applicable |
Applicable |
Applicable |
| (v) Short Term Irrigation Supply |
Applicable |
Not applicable |
Applicable |
Applicable |
Applicable |
| (vi) Short Term supply for Commercial Plantation |
Applicable |
Not applicable |
Applicable |
Applicable |
Applicable |
| (vii) Commercial |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (viii) Domestic |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (ix) Public Water Works & Sewerage |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (x) Sports Complex |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xi) Cold Storage or dairy with chilling plant |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xii) Emergency Supply |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xiii) Construction Power |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
|
(xiv) Bulk supply at single point, inter-alia toCo-operative Group Housing Society for providing power to itsmembers or person, for providing power to its employees in asingle premises
|
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xv) Common Services to Industrial Estate |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xvi) Traction load for transport system |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
| (xvii) Short-term supply |
Applicable |
Applicable |
Applicable |
Applicable |
Applicable |
Note to Annexure - C1 :(i)Sub-section (1) of section 43 of the Act shall be applicable to all licensees irrespective of any provisions to the contrary contained in any law or document or in licence.(ii)Traction load included traction connection for railways, metro rail, tramways and any other man-transit system.(iii)Public bodies means State and Central Government establishments for whom public bodies tariffs are applicable under existing tariff structure as per the order of the Commission for 2006-2007.(iv)Common Services of Industrial Estates includes Street Lighting, Estate Office Establishment, Water Service, Effluent Treatment, Pump House for Sewerage and Storm Water Drainage under the authority of the Industrial Estate.(v)Specified Institutions means such class of consumers who are falling under the following categories :(a)All non-profit making educational and research institutions including public libraries, owned or aided by the State / Central Government;(b)All State / Central Government hospitals; and(c)Charitable dispensaries, maternity homes, hospitals, old age homes and social welfare establishments owned and run by either State Government or Central Government or by any charitable organisation either public or private.In order to be treated as Specified Institutions, such classes of consumers are to satisfy the following conditions :(a)The electricity supply at their premises shall be either at 230 V single phase or 400 V three phase.(b)The educational and research institutions aided by the State / Central Government shall furnish necessary documents to indicate that they have been receiving from the State / Central Government such aid, which must be at least 50% of their total annual income for the last three years consecutively.(c)The educational and research institutions aided by State / Central Government and the hospitals, maternity homes, charitable dispensaries, old age homes and social welfare establishments owned and run by -Charitable Organisations" shall be required to submit their audited accounts of the last three years.(d)All consumers shall be required to furnish an undertaking stating that the power supply to their institutions / organisations shall be used and shall continue to be used exclusively for the purpose for which the supply has been proposed to be taken.(e)Libraries owned by the State Government shall be eligible to be treated as the Specified Institutions, if their applications are duly recommended by the Director of Libraries / District Library Officer concerned.(f)Libraries receiving grants from State Government for a continuous period of at least three years shall also qualify to be treated as Specified Institutions subject to submission of their audited accounts of the last three years along with a certificate from the Director of Libraries / District Library Officer concerned about their eligibility.Provided that the quantum of grant received from the State Government must be at least 50% of their total annual income for the last three years consecutively.In addition, the following conditions are also required to be complied with for becoming eligible for treating to be a Specified Institution.(a)Certificate from concerned Corporation / Municipality / Panchayat regarding clearance of dues, if applicable, should be furnished by the consumer.(b)The licensees may satisfy itself about the veracity of the claim of the consumer.Provided that the status of Specified Institution shall not be allowed to any class of consumer(s) who is I are defaulter in regard to payment of electricity bills. Further, such status shall stand automatically withdrawn if it defaults in payment of electricity bills during the period for which such status of Specified Institution has been allowed.The aforesaid status shall be given effect prospectively from the date on which the licensee takes decision for such status and that date should not be more than three months from the date on which the applicant-institution has complied with all formalities.(vi)Public utility in HV / EHV means Government Hospital and Government Research / Educational Institutions and its tariff shall be applicable on prospective basis only following the tariff order as and when issued under these regulations.(vii)In view of introduction of new categories, if parameters related to any of the sub-categories mentioned above are not directly assessable for measurement, licensee shall put in place system for measurement and segregation of load within three months from the date of notification of these regulations and billing under such new categories shall be done prospectively and data may accordingly be furnished.(viii)For CESC, class of consumers for A(i), A(iii), A(v), A(vi), A(vii), A(viii), B(iii), B(iv), B(v), B(vi) are not applicable considering present area of supply. These categories may be applicable as and when its area of supply changes.(ix)Short-term supply includes events, festivals and marriage ceremony. For such short-term supply, the fixed / demand charge shall be the fixed / demand charge under non-TOD tariff applicable to that particular category of consumer to which the applicant seeking such supply belongs. Such short-term supply shall not have any load factor rebate and power factor rebate. However, other charges for such short-term supply shall be the same as are applicable to that particular category of consumer to which the applicant seeking such short-term supply belongs. For such short-term supply, consumer shall apply to the licensee at least 10 days in advance for LV and MV consumers and at least 20 days in advance for HV consumer. For EHV category, there shall be no short-term supply.(x)Domestic consumer having monthly consumption of 25 units in case of monthly billing or having quarterly consumption of 75 units in case of the quarterly billing and contract demand not more than 0.3 KW shall be treated as Life Line Domestic Consumer.Annexure - C2[See Regulations 2.7.2, 3.1.3, 3.12.1 and Paragraph 12.2 of Schedule - 5]Tariff Scheme for Different Classes of Consumers
| Class of Consumers |
Applicable Tariff Scheme |
Optional Tariff Scheme |
TOD Scheme |
| A.LV & MV Consumers : |
|
|
|
| (i) Domestic (Rural) |
Normal |
Prepaid |
|
| (ii) Domestic (Urban) |
Normal |
Prepaid |
|
| (iii) Commercial (Rural) |
Normal |
Normal TOD & Prepaid - TOD |
A |
| (iv) Commercial (Urban) |
Normal |
Normal TOD & Prepaid - TOD |
A |
| (v) Irrigation |
Normal -TOD |
Prepaid - TOD |
A |
| (vi) Commercial Plantation. |
Prepaid - TOD |
|
A |
| (vii) Short Term Irrigation Supply |
Prepaid - TOD |
|
A |
| (viii) Short Term supply for Commercial Plantation |
Prepaid -TOD |
|
A |
| (ix) Short Term Supply |
Prepaid - TOD |
|
A |
|
(x) Public Utility / Specified Institutions / Public Bodies,as applicable.
|
|
|
|
| (a) In Municipal area |
Normal |
Prepaid/Prepaid-TOD |
B |
| (b) In Non-Municipal area |
Normal |
Prepaid /Prepaid - TOD |
B |
|
(xi) Cottage Industry / Artisan / Weavers / Small productionoriented establishment not run by electricity as motive power
|
Normal |
Prepaid - TOD |
A |
|
(xii) Poultry, Duckery, Horticulture, Tissue culture,Floriculture, Herbal - Medicinal - Bio-diesel Plant Farming, FoodProcessing Unit
|
Normal |
Prepaid - TOD |
A |
| (xiii) Public Water Works & Sewerage System |
Normal |
Prepaid - TOD |
B |
| (xiv) Industries |
|
|
|
| (a) Rural(b) Urban |
Normal |
Normal - TOD |
A |
| (xv) Street Lighting |
Normal |
- |
- |
| (xvi) Private Educational Institutions & Hospitals |
Normal |
Normal - TOD |
B |
| (xvii) Emergency |
Pre-paid — TOD |
- |
A |
| (xviii) Construction Power Supply |
Prepaid — TOD |
- |
B |
|
(xix) Bulk Supply at single point to Co-operative GroupHousing Society for providing power to its members or person forproviding power to its employees in a single premises
|
Normal |
Normal — TOD |
A |
| (xx) Sports Complex |
Normal |
- |
|
| (xxi) Cold Storage or dairy with chilling plant |
Normal |
Normal — TOD |
A |
| (xxii) Common Services of Industrial Estate |
Prepaid — TOD |
- |
B |
| B.HV & EHV Consumer: |
|
|
|
| (i) Public Utility |
Normal |
Normal — TOD |
B |
| (ii) Industries |
Normal |
Normal — TOD |
A |
| (iii) Irrigation |
Normal — TOD |
- |
A |
| (iv) Commercial Plantation |
Normal — TOD |
- |
A |
| (v) Short Term Irrigation Supply |
Normal — TOD |
- |
A |
| (vi) Short Term supply for Commercial Plantation |
Normal — TOD |
- |
A |
| (vii) Commercial |
Normal |
Normal — TOD |
A |
| (viii) Domestic |
Normal |
Normal — TOD |
A |
| (ix) Public Water Works & Sewerage |
Normal |
Normal — TOD |
B |
| (x) Sports Complex |
Normal |
- |
|
| (xi) Cold Storage or dairy with chilling plant |
Normal |
Normal — TOD |
A |
| (xii) Emergency Supply |
Normal — TOD |
- |
A |
| (xiii) Construction Power Supply |
Normal — TOD |
- |
B |
|
(xiv) Bulk Supply at single point to Co-operative GroupHousing Society for providing power to its members or person forproviding power to its employees in a single premises
|
Normal |
Normal — TOD |
A |
| (xv) Common Services of Industrial Estate |
Normal — TOD |
- |
B |
| (xvi)Traction load for transport system |
Normal |
- |
A |
| (xvii) Short-term supply |
Normal — TOD |
- |
A |
Note:- (i) 'Normal' tariff scheme means the tariff which is to be paid on the basis of the bill raised, after consumption of electricity in a billing cycle, as per regulations framed under section 50 of the Act and such tariff will not be differentiated on the basis of time of the day;(ii)'Normal - TOD' tariff means the tariff which is to be paid on the basis of the bill raised, after consumption of electricity in a billing cycle, as per regulations framed under section 50 of the Act and such tariff will be differentiated on the basis of time of the day;(iii)'Prepaid' tariff scheme means the scheme under which advance payment is to be made for use of certain quantity of electricity and such tariff will not be differentiated on the basis of time of the day;(iv)Prepaid - TOD' tariff scheme means the scheme under which advance payment is to be made for use of certain quantity of electricity and such tariff will be differentiated on the basis of time of the day,(v)Any consumer whose partial demand is met by supply through open access as open access customer shall be guided by the paragraph 12.5 of schedule - 5.(vi)Optional Scheme of normal tariff scheme under emergency category will only be applicable for consumers having in-situ captive sources in pursuance of para 12.6 of schedule - 5. No other consumer will be entitled to this option of normal tariff.(vii)Pre-paid meter in applicable tariff scheme will be based on pre-denominated pre-paid facility only where vending machine infrastructure is not available.(viii)Optional tariff scheme for pre-paid meter will be available only in those areas where the vending machine for such pre-paid meter is available. However, where vending machine is not available pre-denominated pre-paid facility shall be made available to the consumer.(ix)In case of pre-denominated prepaid facility, if there is any balance on pre-denominated facility arising out of any validity condition of such facility or because of discontinuance of consumer-ship, such amount shall be refunded to the consumer.(x)Notwithstanding anything to the contrary contained in any other regulation of the Commission, in case of non availability of pre-paid meter, the consumer applying under applicable tariff scheme or under optional tariff scheme shall be provided with the non pre-paid meter but for such consumer the tariff shall be at the rate of pre-paid tariff scheme on the basis of post consumption payment basis as applicable for that class of consumers. If such pre-paid meter scheme is of TOD type then the non-prepaid meter with TOD - scheme will be first preferred and only on non availability of non pre-paid meter with TOD-scheme normal meter may be used when tariff will be the rate of normal hours of the pre-paid TOD-Scheme. This arrangement may be continued up to two years from the date of application for such pre-paid meter by the said consumer so that by that time the consumer shall have to be provided with the pre-paid meter. On completion of the specified two years if such pre-paid meter is not installed at the premises of the consumer then the distribution licensee will not be able to raise any bill in respect of the consumer till such time the pre-paid meter is installed and any losses incurred by the distribution licensee after the said two years on this account shall not be allowed to be recovered through tariff.(xi)Optional tariff scheme is meant for existing consumers only. Once option for optional tariff scheme is exercised the subsequent reversion to applicable tariff scheme is not permissible.(xii)All new connections to the consumers under HV & EHV category, for whom optional TOD scheme exists, shall be under TOD scheme compulsorily except the class of consumers namely Domestic or Commercial or Sports Complex or Traction or Bulk Supply at single point to Co-operative Group Housing Society for providing power to its members or person for providing power to its employees in a single premises, for whom the TOD scheme shall remain optional.(xiii)For commissioning of any generating station, except own generating station of a distribution licensee, the tariff for commissioning power shall be equal to the tariff of industrial class of consumer at the applicable voltage. However such supply shall not have load factor rebate, power rebate and high voltage supply rebate.(xiv)The TOD Scheme as mentioned in the table is defined as follows:-
| TOD Scheme |
Normal Period |
Peak Period |
Off-peak Period |
| A |
06.00 hrs. to 17.00 hrs. |
17.00 hrs. to 23.00 hrs. |
23.00 hrs. to 06.00 hrs. |
| B |
06.00 hrs. to 17.00 hrs. and 20.00 hrs. to 23.00 hrs. |
17.00 hrs. to 20.00 hrs. |
23.00 hrs. to 06.00 hrs. |
Note:- Considering the actual system peculiarities of any specific licensee, the Commission may decide to determine separate time strata for any class of consumers.(xv)An applicant for short term supplies through pre-paid meter shall have to comply with all necessary formalities for obtaining supply including payment in accordance with the Regulations made by the Commission subject to the conditions that he shall provide space for installing weather-proof, safe and secure terminal services apparatus to protect sophisticated meter; and(xvi)If the word rural or urban within the bracket of any particular class of consumers is not mentioned in the tariff order by the Commission under these regulations, then it will be presumed that same tariff is applicable for both the classes of consumers or the particular class of consumers, for whom that tariff is applicable as per Annexure C1.List of Forms contained in Annex 1[See Regulation 2.7.2]
| Form No. |
Description |
| Form 1.1 |
Availability of Plant (Plant Availability Factor) - Annually |
| Form 1.1(a) |
Availability of Unit (Unitwise Availability Factor) - Annually(Stationwise)
|
| Form 1.2 |
Plant Load Factor - Annually |
| Form 1.2(a) |
Unit wise Plant Load Factor - Annually (Stationwise) |
| Form 1.3 |
Gross Energy available at Generator's Terminal for stabilisedcommercial operation (Stationwise)
|
| Form 1.4(a) |
Auxiliary Consumption for stabilised commercial operation(Stationwise)
|
| Form 1.4(b) |
Pumping Energy for Pumped Storage Project |
| Form 1.5 |
Net Energy Sent out for stabilised commercial operation(Stationwise)
|
| Form 1.6(a) |
Energy Purchase (Sourcewise) |
| Form 1.6(b) |
Monthwise nondrawal of power from different sources ofpurchase due to low demand inspite of having availabilities atpurchaser side
|
| Form 1.6(c) |
Monthwise Generation Loss at different GeneratingStation
|
| Form 1.7 |
T&D Loss % |
| Form 1.8 |
Aggregate Technical & Commercial (AT&C) Loss |
| Form 1.9 |
Energy Balance |
| Form 1.9(a) |
Energy received for Wheeling |
| Form 1.9(b) |
Energy sold to persons other than licensees or any consumers |
| Form 1.9(c) |
Energy sold to other licensees |
| Form 1.9(d) |
Energy wheeled at delivery point |
| Form 1.10(a) |
Quantum of Purchase of Power and rate thereof (Sourcewisevis-a-vis Stationwise)
|
| Form 1.10(b) |
Power Purchase Cost Analysis (Sourcewise vis-a-visStationwise)
|
| Form 1.11 |
Cost of Fuel (Stationwise) |
| Form 1.12 |
Expenditure - Cost of Energy from own Generation - Stationwise |
| Form 1.13 |
Expenditure - Transmission of Energy |
| Form 1.14 |
Average System Demand for Transmission Systems |
| Form 1.15 |
Expenditure - Distribution of Energy |
| Form 1.16 |
Expenditure - Sale of Energy |
| Form 1.17 |
Other expenses - Centrally maintained |
| Form 1.17(a) |
Interest on temporary accommodation |
| Form 1.17(b) |
Interest on working capital |
| Form 1.17(c) |
Other finance charges |
| Form 1.17(d) |
Foreign Exchange Rate Variation (FERV) - Yearwise |
| Form 1.17(e) |
Advance Against Depreciation (AAD) |
| Form 1.17(f) |
Insurance premium payable |
| Form 1.17(g) |
Interest credit |
| Form 1.17(h) |
Break-up of Employee Cost |
| Form 1.17(i) |
Details of Arrear against wage revision |
| Form 1.17(j) |
Statement of penalty / fine / cess etc. |
| Form 1.17(k) |
Cost of outsourcing |
| Form 1.18 |
Original Cost of Fixed Assets |
| Form 1.18(a) |
Original Cost of work-in-progress |
| Form 1.18(b) |
Intangible Assets |
| Form 1.18(c)(i) |
Investments |
| Form 1.18(c)(ii) |
Income from Investments |
| Form 1.19(a) |
Capital Expenditure for the year |
| Form 1.19(b) |
Overall Capital Expenditure Programme |
| Form 1.19(c) |
Project Specifications |
| Form 1.20(a) |
Equity Base |
| Form 1.20(b) |
Normative Debt (Equity Part converted to Debt) |
| Form 1.21 |
Special Allocation |
| Form 1.22 |
Return on Equity |
| Form 1.23 |
Permitted Incentive |
| Form 1.24 |
Benefits passed on to Consumers |
| Form 1.25 |
Receipts from Sale of Energy |
| Form 1.26 |
Income other than Sale of Energy |
| Form 1.27 |
Wheeling Charge |
| Form 1.28 |
Statement Showing Status of FPPCA Claim |
| Form A |
Planned Repairs and Maintenance/ forced outage/ major repairsfor generation plants (Stationwise-vis-a-vis yearwise)
|
| Form B |
Details of Depreciation chargeable to revenue account for theyear (Yearwise)
|
| Form C |
Statement of Loans and Calculation of Interest thereon for theyear (Yearwise)
|
| Form D(1) |
Details of Fuel Consumption for the year (Stationwisevis-à-vis Yearwise)
|
| Form D(2) |
Breakup of Transportation and other cost of coal (Sourcewise) |
| Form D(3) |
Cost of Primary Fuel (Yearwise) |
| Form E(A) |
Summarized Revenue Requirement - Part-A |
| Form E(B) |
Summarized Revenue Requirement - Part-B |
| Form E(T) |
Summarized Revenue Requirement (Transmission) |
Annex 1Form 1.1 : Availability of Plant (Plant Availability Factor) - Annually in %
| Station |
Previous Year |
Base Year |
Ensuing Year |
| |
Four |
Three |
Two |
One |
|
One |
Two |
Three |
Four |
Five |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
Projected |
| Station 1Station 2 and so on |
|
|
|
|
|
|
|
|
|
|
|
Note:-(i) For any Plant, Plant Availability Factor shall be considered for stabilised operation only i.e. without taking into account the in-firm power generation or generation during stabilisation period.(ii)Reasons for variations over the years are to be given in a note.ApplicantAnnex 1Form 1.1(a) : Availability of Unit (Unitwise Availability Factor) - Annually (stationwise) in %
| Station |
Previous Year |
Base Year |
Ensuing Year |
| |
Four |
Three |
Two |
One |
|
One |
Two |
Three |
Four |
Five |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
Projected |
| Unit 1Unit 2 and so on |
|
|
|
|
|
|
|
|
|
|
|
Note:- (i) in-firm power generation or generation during stabilisation period.(ii)Reasons for variations over the years are to be given in a note.ApplicantAnnex 1Form 1.2 Plant Load Factor - Annually in %
| Station |
Previous Year |
Base Year |
Ensuing Year |
| |
Four |
Three |
Two |
One |
|
One |
Two |
Three |
Four |
Five |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
Projected |
| Station 1Station 2 and so on |
|
|
|
|
|
|
|
|
|
|
|
Note:-(i) For any Plant, PLF shall he considered for stabilised operation only i.e. without taking into account the in-firm power generation or generation during stabilisation period.(ii)Reasons for variations over the years are to be given in a note.ApplicantAnnex 1Form 1.2(a) Unitwise Plant Load Factor - Annually (Stationwise) in %Name of the Station :
| Station |
Previous Year |
Base Year |
Ensuing Year |
| |
Four |
Three |
Two |
One |
|
One |
Two |
Three |
Four |
Five |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
Projected |
| Unit 1Unit 2 and so on |
|
|
|
|
|
|
|
|
|
|
|
Note:- (i) For any Unit, unitwise PLF shall be considered for stabilised operation only i.e. without taking into account the in-firm power generation or generation during stabilisation period.(ii)Reasons for variations over the years are to be given in a note.ApplicantAnnex 1Form 1.3 Gross Energy available at Generators Terminal for Stabilised Commercial Operation (Stationwise)Name of the Station :Capacity : (MW) MU
| Season/Time of the day |
Actual Gross Generation inPrevious Years (MU)
|
Estimated Gross Generation inBase Year (MU)
|
Project Gross Generation inEnsuing Years (M U)
|
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. SummerNormal Peak Off-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Summer |
|
|
|
|
|
|
|
|
|
|
|
2. MonsoonNormal Peak Off-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Monsoon |
|
|
|
|
|
|
|
|
|
|
|
3. WinterNormal Peak Off-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Winter |
|
|
|
|
|
|
|
|
|
|
| Grand Total : |
|
|
|
|
|
|
|
|
|
|
Note:- 1. For the first Control Period and any year at second and third control period, if actual time stratawise data is not available for the previous years and base year then on the basis of average hourly load of that month, the time stratawise generation for the month can be obtained. Such derived data for the previous year and base year may be used for the projections for the ensuing year.2. When New Unit comes into commercial operation, generation before Commercial Operation Date and generation during stabilisation period are to be shown separately in a similar format. For existing stabilised units, Gross Energy generated during stabilised Commercial Operation period is only to be submitted.
3. Actual Generation means energy actually generated irrespective of schedule.
ApplicantAnnex 1Form 1.4(a) Auxiliary Consumption for stabilised Commercial Operation (Stationwise)Name of the Station :Capacity : (MW) MU
| Season |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. Summer2. Monsoon3. Winter
|
|
|
|
|
|
|
|
|
|
|
| Grand total: |
|
|
|
|
|
|
|
|
|
Note:-1. For different season, Auxiliary Energy shall be calculated on the basis of actual annual auxiliary consumption rate for previous year, estimated annual auxiliary consumption rate for base year and projected annual auxiliary consumption rate for the ensuing years.2. When New Unit comes into commercial operation, generation before Commercial Operation Date and generation during stabilisation period are to be shown separately in a similar format. For existing stabilised units, Gross Energy generated during stabilised commercial operation period only is to be submitted.
3. For Hydro-generating station including Pumped Storage Plant, Transformation Losses shall be included in the auxiliary energy consumption.
ApplicantAnnex 1Form 1.4(b) Pumping Energy for Pumped Storage ProjectName of the Station :Capacity:(MW) MU
| Season/Time of the day |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. SummerNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Summer : |
|
|
|
|
|
|
|
|
|
|
|
2. MonsoonNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Monsoon : |
|
|
|
|
|
|
|
|
|
|
|
3. WinterNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Winter : |
|
|
|
|
|
|
|
|
|
|
| Grand Total : |
|
|
|
|
|
|
|
|
|
|
Note:- 1. Pumping Energy for each unit of Generation as per design is to be provided with supporting documents.2. Pumping Energy shall be measured at bus bar of the generating station.
ApplicantAnnex 1Form 1.5 Net Energy Sent Out for Stabilised Commercial Operation (Stationwise)Name of the Station :Capacity:(MW) MU
| Season/Time of the day |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. SummerNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Summer : |
|
|
|
|
|
|
|
|
|
|
|
2. MonsoonNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Monsoon : |
|
|
|
|
|
|
|
|
|
|
|
3. WinterNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Winter : |
|
|
|
|
|
|
|
|
|
|
| Grand Total : |
|
|
|
|
|
|
|
|
|
|
Note:- 1. Time stratawise Net sent out unit is to be obtained after deducting Auxiliary consumption applying the overall annual auxiliary consumption rate on the gross energy available at generators terminal of the respective time strata.2. When New Unit comes into commercial operation, generation before Commercial Operation Date and generation during stabilisation period are to be shown separately in a similar format. For existing stabilised units, Gross Energy generated during stabilised commercial Operation period is only to be submitted.
ApplicantAnnex 1Form 1.6(a) : Energy Purchase (Sourcewise)Name of the Source : MU
| Season/Time of the day |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. SummerNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Summer : |
|
|
|
|
|
|
|
|
|
|
|
2. MonsoonNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Monsoon : |
|
|
|
|
|
|
|
|
|
|
|
3. WinterNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| Total Winter : |
|
|
|
|
|
|
|
|
|
|
| Grand Total : |
|
|
|
|
|
|
|
|
|
|
|
Less Grid Loss, ifany
|
|
|
|
|
|
|
|
|
|
|
| Net Purchase |
|
|
|
|
|
|
|
|
|
|
Note:- 1. For the First Control Period and any year of second or third control period, if actual time stratawise data is not available for the previous years and base year then on the basis of average hourly load of purchased energy of that month, the time stratawise purchase for the month can be obtained. Such derived data for the previous year and base year may be used for the projections for the ensuing year.2. Each source is to be furnished in a separate sheet with an aggregate consolidated sheet for all sources.
3. Energy related to UI mechanism shall not be reflected in Energy purchase.
ApplicantAnnex 1Form 1.6(b) : Month wise Non-drawal of power from different sources of purchase due to low demand inspite of having availabilities at purchaser side
| Month |
Source 1 |
Source 2 |
Source 3 |
|
|
|
|
|
|
|
|
| April |
|
|
|
|
|
|
|
|
|
|
|
| May |
|
|
|
|
|
|
|
|
|
|
|
| June |
|
|
|
|
|
|
|
|
|
|
|
| July |
|
|
|
|
|
|
|
|
|
|
|
| August |
|
|
|
|
|
|
|
|
|
|
|
| September |
|
|
|
|
|
|
|
|
|
|
|
| October |
|
|
|
|
|
|
|
|
|
|
|
| November |
|
|
|
|
|
|
|
|
|
|
|
| December |
|
|
|
|
|
|
|
|
|
|
|
| January |
|
|
|
|
|
|
|
|
|
|
|
| February |
|
|
|
|
|
|
|
|
|
|
|
| March |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
Source means WBPDCL, NTPC etc.Form 1.6(c) : Monthwise Generation Loss at different generating station
| Month |
Non-drawal by concern distributionlicensee due to low demand
|
Bad Coal |
Poor Coal Stock |
Forced Outage |
Planned Outage |
Transmission Restriction |
Generation restriction for partialequipment availability
|
Non-drawal by other thandistribution licensee against schedule drawal
|
|
|
| April |
|
|
|
|
|
|
|
|
|
|
| May |
|
|
|
|
|
|
|
|
|
|
| June |
|
|
|
|
|
|
|
|
|
|
| July |
|
|
|
|
|
|
|
|
|
|
| August |
|
|
|
|
|
|
|
|
|
|
| September |
|
|
|
|
|
|
|
|
|
|
| October |
|
|
|
|
|
|
|
|
|
|
| November |
|
|
|
|
|
|
|
|
|
|
| December |
|
|
|
|
|
|
|
|
|
|
| January |
|
|
|
|
|
|
|
|
|
|
| February |
|
|
|
|
|
|
|
|
|
|
| March |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
1. Statement is to be furnished sourcewise separately.
2. Depending on type of generating station, relevant column may be filled up with due editing on reading and for additional reasons, if any on account of generation loss, additional column may be separately provided.
3. Depending on the type of the generating station, the reasons for monthly generation losses may be submitted by using additional columns for separate reasoning.
ApplicantAnnex 1Form 1.7 : T&D Loss%
| Ref. |
Particulars |
Unit |
Derivation |
Previous Year |
|
Base Year |
Ensuing Year |
| |
|
|
|
Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
|
|
|
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1 |
Generation [Form 1.3] |
MU |
A |
|
|
|
|
|
|
|
|
|
|
| 2 |
Auxiliary Consumption [Form 1.4] |
MU |
B1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Transformation Loss |
MU |
B2 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Units delivered to system from generation(including infirm power, if any) [Form 1.5]
|
MU |
C=A-B1-B2 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Quantum of infirm power included in 1 |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Energy Purchased [Form 1.6] |
MU |
D |
|
|
|
|
|
|
|
|
|
|
| 7 |
Energy Received for Wheeling [Form 1.9a] |
MU |
E |
|
|
|
|
|
|
|
|
|
|
| 8 |
Overall Gross Energy in System |
MU |
F = C+D+E |
|
|
|
|
|
|
|
|
|
|
| 9 |
Units Sold to persons other than licensees or anyconsumers [Form 1.9b]
|
MU |
G1 |
|
|
|
|
|
|
|
|
|
|
| 10 |
Additional Units allowed by Commission for Salesto persons other than licensees or any consumers
|
MU |
G2 |
|
|
|
|
|
|
|
|
|
|
| 11 |
Units sold/ used for pumping energy of PumpedStorage Project at Bus bar [Form 1.4(b)]
|
MU |
G3 |
|
|
|
|
|
|
|
|
|
|
| 12 |
Additional Units allowed by Commission againstPumping Energy for pumping loss
|
MU |
G4 |
|
|
|
|
|
|
|
|
|
|
| 13 |
Units sold to other licensees [Form 19c] |
MU |
G5 |
|
|
|
|
|
|
|
|
|
|
| 14 |
Additional Units allowed by Commission for Salesto other licensees
|
MU |
G6 |
|
|
|
|
|
|
|
|
|
|
| 15 |
Net UI [Actual drawal] |
MU |
G7 |
|
|
|
|
|
|
|
|
|
|
| 16 |
Total Energy goes out of System |
MU |
(G = G1+G3+G4+G5+G6+G7) |
|
|
|
|
|
|
|
|
|
|
| 17 |
Net Energy in System |
MU |
H=F-G |
|
|
|
|
|
|
|
|
|
|
| 18 |
Units sold to consumers |
MU |
I |
|
|
|
|
|
|
|
|
|
|
| 19 |
Units wheeled [Form 1.9d] |
MU |
J |
|
|
|
|
|
|
|
|
|
|
| 20 |
Additional Units allowed for wheeling |
MU |
K |
|
|
|
|
|
|
|
|
|
|
| 21 |
Units utilised in own premises includingconstruction power
|
MU |
L |
|
|
|
|
|
|
|
|
|
|
| 22 |
Quantum of construction power included in 21 |
MU |
L |
|
|
|
|
|
|
|
|
|
|
| 23 |
Overall Utilisation |
MU |
M=sum(I:L) |
|
|
|
|
|
|
|
|
|
|
| 24 |
Unutilised Units |
M |
N = H-M |
|
|
|
|
|
|
|
|
|
|
| 25 |
System Loss |
% |
0 = N* 100/ H |
|
|
|
|
|
|
|
|
|
|
Note:- Actual Generation means units actually generated irrespective of schedules. Purchase and sales to persons other than licensees or any consumers shall not include the energy under UI mechanism.ApplicantAnnex 1Form 1.8 : Aggregate Technical & Commercial (ATC) Loss
| Particulars |
Unit |
Derivation |
Previous Year |
|
Base Year |
Ensuing Year |
| |
|
|
Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
|
|
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
Units supplied to System [Item H ofForm 1.7]
|
MU |
A |
|
|
|
|
|
|
|
|
|
|
| Units utilised [Item M of Form 1.7] |
MU |
B |
|
|
|
|
|
|
|
|
|
|
| Unutilised Units [Item N of Form 1.7] |
MU |
C=A-B |
|
|
|
|
|
|
|
|
|
|
| T&D Loss % [Item of Form 1.7] |
MU |
D=(Cx100)/A |
|
|
|
|
|
|
|
|
|
|
| Realized Units in corresponding period |
MU |
E |
|
|
|
|
|
|
|
|
|
|
| AT&C Loss in Units |
MU |
F=A-E |
|
|
|
|
|
|
|
|
|
|
| ATC Loss |
MU |
G=(F/A)x100 |
|
|
|
|
|
|
|
|
|
|
Note:- Reasons for shortfall in Collection Efficiency and actions taken for improvement of the same is to be furnished.ApplicantAnnex 1Form 1.9 : Energy Balance
| Ref. |
Particulars |
Unit |
Derivation |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| A |
Energy Input |
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Generation [Form 1.3] |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 2 |
Auxiliary Consumption |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Transformation Loss |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Units delivered to system from generation(including infirm power, if any) [Form 1.5]
|
MU |
4=1-2-3 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Energy Purchased [Form 1.6] |
MU |
5 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Energy received for Wheeling [Form 1.9a] |
MU |
6 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Gross Energy Input |
MU |
7=sum(4:6) |
|
|
|
|
|
|
|
|
|
|
| 8 |
Units sold to persons other than licensees or anyconsumers [Form 1.9b)
|
MU |
|
|
|
|
|
|
|
|
|
|
|
| 9 |
Additional Units allowed by Commission for Salesto persons other than licensees or any consumers
|
MU |
|
|
|
|
|
|
|
|
|
|
|
| 10 |
Units sold/used for pumping energy of PumpedStorage Project at bus bar [Form 1.4(b)]
|
MU |
|
|
|
|
|
|
|
|
|
|
|
| 11 |
Additional Units allowed by Commission againstPumping Energy for pumping loss
|
MU |
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Units sold to other licensees [Form 19c] |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 13 |
Additional units allowed by the commissionagainst sale to licensee
|
MU |
|
|
|
|
|
|
|
|
|
|
|
| 14 |
Net UI [Actual drawal] |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 15 |
Total Energy Goes out of System |
MU |
15=8+10+11+12+13+14 |
|
|
|
|
|
|
|
|
|
|
| |
Energy Input for own system |
MU |
7-5 |
|
|
|
|
|
|
|
|
|
|
| B |
Energy Utilisation [Form 1.7] |
MU |
|
|
|
|
|
|
|
|
|
|
|
| a. |
Units sold to consumers |
MU |
|
|
|
|
|
|
|
|
|
|
|
| b. |
Units wheeled [Form 1.9 d] |
MU |
|
|
|
|
|
|
|
|
|
|
|
| c. |
Additional units allowed for wheeling |
MU |
|
|
|
|
|
|
|
|
|
|
|
| d. |
Units utilised in own premises includingconstruction power
|
MU |
|
|
|
|
|
|
|
|
|
|
|
| e. |
Unutilised Units |
MU |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Energy |
MU |
sum (a:e) |
|
|
|
|
|
|
|
|
|
|
Note:- Actual Generation means units actually generated irrespective of schedules.ApplicantForm 1.9(a) : Energy received for WheelingAnnex 1Mu
| Ref |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
|
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1.2.etc.
|
|
|
|
|
|
|
|
|
|
|
|
ApplicantAnnex 1Form 1.9(b) : Energy sold to person other than licensees or any consumersMU
| Ref. |
Season 1 Time of the day |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
1. SummerNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| |
Total Summer : |
|
|
|
|
|
|
|
|
|
|
| |
2. MonsoonNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| |
Total Monsoon |
|
|
|
|
|
|
|
|
|
|
| |
3. WinterNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| |
Total Winter : |
|
|
|
|
|
|
|
|
|
|
| |
Grand Total : |
|
|
|
|
|
|
|
|
|
|
1. Energy are to be measured at Power Station Bus for Generating Company and for Distribution Licensees from pool energy inclusive of T&D Loss.
2. Energy sold to any person other than licensee or any consumer shall be shown separately for each such person.
ApplicantAnnex 1Form 1.9(c) : Energy sold to other licensees
| Ref. |
Season 1 Time of the day |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
1. SummerNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| |
Total Summer : |
|
|
|
|
|
|
|
|
|
|
| |
2. MonsoonNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| |
Total Monsoon |
|
|
|
|
|
|
|
|
|
|
| |
3. WinterNormalPeakOff-peak
|
|
|
|
|
|
|
|
|
|
|
| |
Total Winter : |
|
|
|
|
|
|
|
|
|
|
| |
Grand Total : |
|
|
|
|
|
|
|
|
|
|
1. Energy sold to other licensee shall be shown separately for each licensee.
ApplicantAnnex 1Form 1.9(d) : Energy wheeled at Delivery PointMU
| Ref |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
12etc.
|
|
|
|
|
|
|
|
|
|
|
|
ApplicantAnnex 1Form 1.10(a) : Quantum of Purchase of Power and Rate thereof (Sourcewise vis-a-vis Stationwise)
| Particulars |
Unit |
Derivation |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
Detailsof Import DrawalA. InfirmB. FirmB1: Summer:
|
MU |
A |
|
|
|
|
|
|
|
|
|
|
| Normal |
MU |
B1N |
|
|
|
|
|
|
|
|
|
|
| Peak |
MU |
B1P |
|
|
|
|
|
|
|
|
|
|
| Off-peak |
MU |
B1OP |
|
|
|
|
|
|
|
|
|
|
|
TotalFirm in Summer: (B1)
|
|
|
|
|
|
|
|
|
|
|
|
|
| B2:Monsoon: |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
MU |
B2N |
|
|
|
|
|
|
|
|
|
|
| Peak |
MU |
B2P |
|
|
|
|
|
|
|
|
|
|
| Off-peak |
MU |
B2OP |
|
|
|
|
|
|
|
|
|
|
|
TotalFirm in Summer: (B2)
|
|
|
|
|
|
|
|
|
|
|
|
|
| B3:Winter |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
MU |
B3N |
|
|
|
|
|
|
|
|
|
|
| Peak |
MU |
B3P |
|
|
|
|
|
|
|
|
|
|
| Off-Peak |
MU |
B3OP |
|
|
|
|
|
|
|
|
|
|
|
TotalFirm in Winter:(B3)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Firm:(B) |
MU |
B=B1-B2+B3 |
|
|
|
|
|
|
|
|
|
|
|
ChargeableUnits
|
MU |
A+B |
|
|
|
|
|
|
|
|
|
|
|
ApplicableRates
|
|
|
|
|
|
|
|
|
|
|
|
|
| A. Infirm |
Paise/Unit |
C |
|
|
|
|
|
|
|
|
|
|
| B.Firm |
|
|
|
|
|
|
|
|
|
|
|
|
|
FixedCharges
|
Rs.Lakhs/ |
D |
|
|
|
|
|
|
|
|
|
|
| |
Month |
|
|
|
|
|
|
|
|
|
|
|
|
EnergyCharges
|
|
|
|
|
|
|
|
|
|
|
|
|
| B1:Summer: |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
Paise/Unit |
E |
|
|
|
|
|
|
|
|
|
|
| Peak |
Paise/Unit |
F |
|
|
|
|
|
|
|
|
|
|
| Off-Peak |
Paise/Unit |
G |
|
|
|
|
|
|
|
|
|
|
| B2:Monsoon |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
Paise/Unit |
H |
|
|
|
|
|
|
|
|
|
|
| Peak |
Paise/Unit |
I |
|
|
|
|
|
|
|
|
|
|
| Off-Peak |
Paise/Unit |
J |
|
|
|
|
|
|
|
|
|
|
| B3:Winter |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
Paise/Unit |
K |
|
|
|
|
|
|
|
|
|
|
| Peak |
Paise/Unit |
L |
|
|
|
|
|
|
|
|
|
|
| Off-Peak |
Paise/Unit |
M |
|
|
|
|
|
|
|
|
|
|
|
C. Fuel and Power Purchase CostAdjustment
|
Paise/Unit |
N |
|
|
|
|
|
|
|
|
|
|
Note:-(1) Source of energy purchased, purchase rate, quantum of energy purchased, escalation / rebate adjustment clause in the purchase rate, if any, may be given along with all the relevant details. Whether there is any dispute on purchase rate and if yes, the details thereof may be submitted.(2)Whether any power purchase agreements (PPA), if required, have been entered into which will be in force during the period for which the tariff has been proposed. Copies of such PPAs are to be enclosed.(3)Whether the competent authority has approved the purchase rates as per the Act and if not, details thereof.(4)Whether any procurement is made from co-generation / renewable sources of energy. If yes, details thereof may be submitted.ApplicantAnnex 1Form 1.10(b) : Power Purchase Cost Analysis (Sourcewise vis-à-vis Stationwise)
| Particulars |
Unit |
Derivation from form 1.10(a) |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| Details of power purchase cost |
Rs. Lakhs |
|
|
|
|
|
|
|
|
|
|
|
| A. infirm |
Rs. Lakhs |
O=A*C |
|
|
|
|
|
|
|
|
|
|
| B.firm |
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed charges: |
Rs. Lakhs |
P=D*12 |
|
|
|
|
|
|
|
|
|
|
| Energy Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
| B1:Summer |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
Rs. Lakhs |
O=B1N*E |
|
|
|
|
|
|
|
|
|
|
| Peak |
Rs. Lakhs |
R=B1P*F |
|
|
|
|
|
|
|
|
|
|
| Off-peak |
Rs. Lakhs |
S=B1OP*G |
|
|
|
|
|
|
|
|
|
|
|
Toalfirm in summer:(B1)
|
Rs. Lakhs |
T=O+R+S |
|
|
|
|
|
|
|
|
|
|
| B2:Monsoon |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
Rs. Lakhs |
U=B2N*H |
|
|
|
|
|
|
|
|
|
|
| Peak |
Rs. Lakhs |
V=B2P*I |
|
|
|
|
|
|
|
|
|
|
| Off-peak |
Rs. Lakhs |
W=B2OP*J |
|
|
|
|
|
|
|
|
|
|
|
Totalfirm in monsoon:(B2)
|
Rs. Lakhs |
X=U+V+W |
|
|
|
|
|
|
|
|
|
|
| B3: Winter |
|
|
|
|
|
|
|
|
|
|
|
|
| Normal |
Rs. Lakhs |
Y=B3N*K |
|
|
|
|
|
|
|
|
|
|
| Peak |
Rs. Lakhs |
Z=B3Pl |
|
|
|
|
|
|
|
|
|
|
| OFF-Peak |
Rs. Lakhs |
AA=B30P*M |
|
|
|
|
|
|
|
|
|
|
|
Totalfirm in winter:(B3)
|
Rs. Lakhs |
AB=Y+Z+AA |
|
|
|
|
|
|
|
|
|
|
| Total firm:Energy charges |
Rs. Lakhs |
AC=T+X+AB |
|
|
|
|
|
|
|
|
|
|
| Total firm: fixed+energy charges |
Rs. Lakhs |
AD=AC+P |
|
|
|
|
|
|
|
|
|
|
| Total charges: firm+infirm |
Rs. Lakhs |
AE=O+AD |
|
|
|
|
|
|
|
|
|
|
|
Fuel andpower purchase cost adjustment
|
Rs. Lakhs |
AF=B*N |
|
|
|
|
|
|
|
|
|
|
|
Transmissioncharge
|
Rs. Lakhs |
AG |
|
|
|
|
|
|
|
|
|
|
|
SLDCCharge
|
Rs. Lakhs |
AH |
|
|
|
|
|
|
|
|
|
|
|
Others(Tobe specified)
|
Rs. Lakhs |
AI |
|
|
|
|
|
|
|
|
|
|
|
Less:Incentive/Rabate for timely payment etc.
|
Rs. Lakhs |
AJ |
|
|
|
|
|
|
|
|
|
|
|
Overallcost
|
Rs. Lakhs |
AK = Sum(Ae:AI) - AJ |
|
|
|
|
|
|
|
|
|
|
* Rate of Energy Charge in Paise/Unit shall be calculated on annual basis considering both variable and fixed cost and quantum of energy.(1)Source of energy purchased, purchase rate, quantum of energy purchased, escalation / rebate adjustment clause in the purchase rate, if any, may be given along with all the relevant details. Whether there is any dispute on purchase rate and if yes, the details thereof may be submitted.(2)Whether any power purchase agreements (PPA), if required, have been entered into which will be in force during the period for which the tariff has been proposed. Copies of such PPAs are to be enclosed.(3)Whether the competent authority has approved the purchase rates as per the Act and if not, details thereof.(4)Whether any procurement is made from co-generation / renewable sources of energy. If yes, details thereof may be submitted.ApplicantAnnex 1Form 1.11 : Cost of Fuel (Stationwise)
| Sl. |
Station |
Unit |
Derivation |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1. |
Gross Generation |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 2. |
Anxilliary consumption |
MU |
|
|
|
|
|
|
|
|
|
|
|
| 3. |
Sent-out Energy |
MU |
3=1-2 |
|
|
|
|
|
|
|
|
|
|
| 4. |
Station Heat Rate |
kCal/kwh generated |
4 |
|
|
|
|
|
|
|
|
|
|
| 5. |
Total Heat Required |
GCal |
5=1*4 |
|
|
|
|
|
|
|
|
|
|
| 6. |
Specific Oil Consumption |
ml/kwh |
6 |
|
|
|
|
|
|
|
|
|
|
| 7. |
Oil Consumption |
KL |
7=6x1 |
|
|
|
|
|
|
|
|
|
|
| 8. |
Heat Value of Oil |
kCal/litre |
8 |
|
|
|
|
|
|
|
|
|
|
| 9. |
Heat from Oil |
GCal |
9=7x8 |
|
|
|
|
|
|
|
|
|
|
| 10. |
Heat from Coal |
GCal/kg |
10=5-9 |
|
|
|
|
|
|
|
|
|
|
| 11. |
Heat Value of Coal |
kCal/kg |
11 |
|
|
|
|
|
|
|
|
|
|
| 12. |
Coal Consumption |
Tonne |
12=10/11 |
|
|
|
|
|
|
|
|
|
|
| 13. |
Coal requirement considering TransitLoss
|
Tonne |
13 |
|
|
|
|
|
|
|
|
|
|
| 14. |
Average Price of Oil |
Rs./KL |
14 |
|
|
|
|
|
|
|
|
|
|
| 15. |
Average Price of Coal |
Rs/Tonne |
15 |
|
|
|
|
|
|
|
|
|
|
| 16. |
Cost of Oil |
Rs. Lakhs |
16=7x14 |
|
|
|
|
|
|
|
|
|
|
| 17. |
Cost of Coal |
Rs. Lakhs |
17=13x15 |
|
|
|
|
|
|
|
|
|
|
| 18. |
Total Fuel Cost |
Rs. Lakhs |
18=16+17 |
|
|
|
|
|
|
|
|
|
|
Notes:- 1. Where any Norm has been specified by the Commission for any parameter, calculation is to be based on such parameters only.2. Main sources of fuel supply and break up of fuel prices (Gradewise) to be submitted as per specified format.
3. The normative values of various parameters like station heat rate and secondary fuel consumption etc. adopted, if any, may also be submitted.
4. Cost of Fuel in aggregate for all the stations are to be submitted in a separate sheet.
ApplicantAnnex 1Form 1.12 : Expenditure - Cost of Energy from own Generation - StationwiseRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
Basis for estimation for ensuingyear
|
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| (i) |
Cost of energy from ownGeneration – allstationsExcludes expense shown under any other head
|
|
|
|
|
|
|
|
|
|
|
As per Form B |
| Fuel costcoaloil |
|
|
|
|
|
|
|
|
|
|
| (ii) |
Coal & Ash handling charges |
|
|
|
|
|
|
|
|
|
|
| (iii) |
Demmurage for Transportation of fuel |
|
|
|
|
|
|
|
|
|
|
| (iv) |
Water charges |
|
|
|
|
|
|
|
|
|
|
| (v) |
Consumption of stores & spares |
|
|
|
|
|
|
|
|
|
|
| (vi) |
Repairs & Maintenance (excluding Salaries etc& stores)
|
|
|
|
|
|
|
|
|
|
|
| BuildingPlant & MachineriesOthers |
|
|
|
|
|
|
|
|
|
|
| (vii) |
Employee costsSalaries &WagesBonusContribution to fundsWelfare Expensive
|
|
|
|
|
|
|
|
|
|
|
| (viii) |
Depreciation |
|
|
|
|
|
|
|
|
|
|
| (ix) |
Travelling Expenses |
|
|
|
|
|
|
|
|
|
|
| (x) |
Vehicles Maintenance |
|
|
|
|
|
|
|
|
|
|
| (xi) |
Telephone Expenses |
|
|
|
|
|
|
|
|
|
|
| (xii) |
Security Charges |
|
|
|
|
|
|
|
|
|
|
| (xiii) |
Other management & Administrative Expenses |
|
|
|
|
|
|
|
|
|
|
| (xiv) |
Expenses due to penalty, fines etc. |
|
|
|
|
|
|
|
|
|
|
| |
Overall (1.12) |
|
|
|
|
|
|
|
|
|
|
Note:- 1. Expenses specifically attributable to generating stations and chargable to Revenue account have to be shown as such above and others to be included under centrally maintained expenses. These details are to be shown station-wise.2. O&M charges of all the plants including that of CHP and ASH Handling Plant and other auxiliary services are to be shown under a Repairs and Maintenance of Plant and Machinery.
3. Under Employee Cost, cost of own and contracted manpower in regular establishments are to be shown separately. The corresponding number of manpower to the said cost for both own and contracted manpower in regular establishments are to be shown separately in two separate rows.
4. For the purpose of item (iii) data for previous year(s) and base year have to be submitted for the year for which tariff is being determined under these regulations.
Annex 1Form 1.13: Expenditure - Transmission of energyRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
Basis for estimation for ensuingyear
|
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
Expenses on Distribution of energy excludesexpenses shown under any other head
|
|
|
|
|
|
|
|
|
|
|
As per Form B |
| (i) |
Consumption of stores & Spares |
|
|
|
|
|
|
|
|
|
|
| (ii) |
Repair & Maintenance (Salaries etc &stores)BuildingTransmission &DistributionAssetsOthers
|
|
|
|
|
|
|
|
|
|
|
| (iii) |
Employee costsSalaries &WagesBonusContribution to fundsWelfare expenses
|
|
|
|
|
|
|
|
|
|
|
| (iv) |
Depreciation |
|
|
|
|
|
|
|
|
|
|
| (v) |
Travelling Expenses |
|
|
|
|
|
|
|
|
|
|
| (vi) |
Vehicles Maintenance |
|
|
|
|
|
|
|
|
|
|
| (vii) |
Telephone Expenses |
|
|
|
|
|
|
|
|
|
|
| (viii) |
Security Charges |
|
|
|
|
|
|
|
|
|
|
| (ix) |
Other management & Administrative Expenses |
|
|
|
|
|
|
|
|
|
|
| (x) |
Expenses due to penalty, fines etc. |
|
|
|
|
|
|
|
|
|
|
| (xi) |
Others (Specify) |
|
|
|
|
|
|
|
|
|
|
| |
Overall (1.13) (Transmission) |
|
|
|
|
|
|
|
|
|
|
Note:- 1. Expenses specially attributable to transmission activities and chargeable to revenue account are to be shown above and others are considered under centrally maintained expenses.2. Under employee cost, cost of own and contracted manpower in regular establishments are to be shown separately.
Annex 1Form 1.14 : Average System Demand for Transmission SystemMW
| Season/Time of the day |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1.Summer2.Monsoon3. Winter
|
|
|
|
|
|
|
|
|
|
|
| Grand total: |
|
|
|
|
|
|
|
|
|
|
Note:- 1. Average System Demand means average of the daily peak for the concerned period.ApplicantAnnex 1Form 1.15 : Expenditure - Distribution of EnergyRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
Basis for estimation for ensuingyear
|
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
Expenses on Distribution of energy excludesexpenses shown under any other head
|
|
|
|
|
|
|
|
|
|
|
As per Form B |
| (i) |
Consumption of stores & Spares |
|
|
|
|
|
|
|
|
|
|
| (ii) |
Repair & Maintenance (Salaries etc &stores)BuildingTransmission &DistributionAssetsOthers
|
|
|
|
|
|
|
|
|
|
|
| (iii) |
Employee costsSalaries &WagesBonusContribution to fundsWelfare expenses
|
|
|
|
|
|
|
|
|
|
|
| (iv) |
Depreciation |
|
|
|
|
|
|
|
|
|
|
| (v) |
Travelling Expenses |
|
|
|
|
|
|
|
|
|
|
| (vi) |
Vehicles Maintenance |
|
|
|
|
|
|
|
|
|
|
| (vii) |
Telephone Expenses |
|
|
|
|
|
|
|
|
|
|
| (viii) |
Security Charges |
|
|
|
|
|
|
|
|
|
|
| (ix) |
Other management & Administrative Expenses |
|
|
|
|
|
|
|
|
|
|
| (x) |
Expenses due to penalty, fines etc. |
|
|
|
|
|
|
|
|
|
|
| (xi) |
Others (Specify) |
|
|
|
|
|
|
|
|
|
|
| |
Overall (1.15) |
|
|
|
|
|
|
|
|
|
|
Note:- 1. Under Employee Cost, cost of own and contracted manpower in regular establishment are to be shown separately.ApplicantAnnex 1Form 1.16: Expenditure - Sale of energy.Rs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
Basis for estimation for ensuingyear
|
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
Expenses on Distribution ofEnergy Excluding Expenses shown under any other head
|
|
|
|
|
|
|
|
|
|
|
As per Form B |
| (i) |
Consumption of stores & Spares |
|
|
|
|
|
|
|
|
|
|
| (ii) |
Repair & Maintenance (excluding Salaries etc& stores)
|
|
|
|
|
|
|
|
|
|
|
| (iii) |
Employee costsSalaries &WagesBonusContribution to fundsWelfare expenses
|
|
|
|
|
|
|
|
|
|
|
| (iv) |
Depreciation |
|
|
|
|
|
|
|
|
|
|
| (v) |
Travelling Expenses |
|
|
|
|
|
|
|
|
|
|
| (vi) |
Vehicles Maintenance |
|
|
|
|
|
|
|
|
|
|
| (vii) |
Telephone Expenses |
|
|
|
|
|
|
|
|
|
|
| (viii) |
Advertisement |
|
|
|
|
|
|
|
|
|
|
| (ix) |
Computer Maintenance Expenses |
|
|
|
|
|
|
|
|
|
|
| (x) |
Stamps & Courier Charges |
|
|
|
|
|
|
|
|
|
|
| (xi) |
Other management & AdministrativeExpenses
|
|
|
|
|
|
|
|
|
|
|
| (xii) |
Expenses due to penalty, fines etc. |
|
|
|
|
|
|
|
|
|
|
| (xiii) |
Others (Specify) |
|
|
|
|
|
|
|
|
|
|
| |
Overall (1.13) (Transmission) |
|
|
|
|
|
|
|
|
|
|
1. Under Employee Cost, cost of own and contracted manpower in regular establishments are to be shown separately.
ApplicantAnnex 1Form 1.17: other expenses - Centrally maintainedRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
Basis for estimation for ensuingyear
|
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| (a) |
Rent, Rates & Taxes(Otherthan taxes on income & profits)
|
|
|
|
|
|
|
|
|
|
|
As per Form B |
| (b) |
Interest |
|
|
|
|
|
|
|
|
|
|
| (i) |
Interest on capitalexpenditure, loans & Public Deposits
|
|
|
|
|
|
|
|
|
|
|
| (ii) |
Interest on temporaryAccommodation [Form 1.17a]
|
|
|
|
|
|
|
|
|
|
|
| (iii) |
Interest on working capital[Form 1.17b]
|
|
|
|
|
|
|
|
|
|
|
| (iv) |
Interest on Security Depositat rates specified by the Commission calculated on average basis
|
|
|
|
|
|
|
|
|
|
|
| (v) |
Interest on advance fromconsumers.
|
|
|
|
|
|
|
|
|
|
|
| (vi) |
Other finance charges [Form1.17c]
|
|
|
|
|
|
|
|
|
|
|
| (vii) |
Lease Rental |
|
|
|
|
|
|
|
|
|
|
| (viii) |
Delayed Payment Surcharge |
|
|
|
|
|
|
|
|
|
|
| (c) |
Bad Debts (see regulation5.10.1)
|
|
|
|
|
|
|
|
|
|
|
| (d) |
Legal charge |
|
|
|
|
|
|
|
|
|
|
| (e) |
Consultancy fees,charge and expenses
|
|
|
|
|
|
|
|
|
|
|
| (f) |
Auditors fees |
|
|
|
|
|
|
|
|
|
|
| (g) |
Depreciation |
|
|
|
|
|
|
|
|
|
|
| (h) |
Advance against depreciation[Form 1.17e]
|
|
|
|
|
|
|
|
|
|
|
| (i) |
Foreign Exchange ratevariation on loanrepayments[Form 1.17d]
|
|
|
|
|
|
|
|
|
|
|
| (j) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
| (k) |
Insurance Premium Payable[Form 1.17f]
|
|
|
|
|
|
|
|
|
|
|
| (l) |
Employee costs & Directorsfees & expenses
|
|
|
|
|
|
|
|
|
|
|
| (i) |
Salaries & Wages |
|
|
|
|
|
|
|
|
|
|
| (ii) |
Bonus |
|
|
|
|
|
|
|
|
|
|
| (iii) |
Contribution to Funds |
|
|
|
|
|
|
|
|
|
|
| (iv) |
Welfare Expenses |
|
|
|
|
|
|
|
|
|
|
| (v) |
Directors fees & expenses |
|
|
|
|
|
|
|
|
|
|
| (vi) |
Other(Specify) if any |
|
|
|
|
|
|
|
|
|
|
| (m) |
Repair & Maintenance(Excluding salaries etc & Stores)
|
|
|
|
|
|
|
|
|
|
|
| (n) |
Impact of Service Tax onrepair & maintenance
|
|
|
|
|
|
|
|
|
|
|
| (o) |
Travelling Expenses |
|
|
|
|
|
|
|
|
|
|
| (p) |
Postage |
|
|
|
|
|
|
|
|
|
|
| (q) |
Security |
|
|
|
|
|
|
|
|
|
|
| (r) |
Intangible assets written off |
|
|
|
|
|
|
|
|
|
|
| (s) |
Telephone, telex, etc |
|
|
|
|
|
|
|
|
|
|
| (t) |
Vehicle Running &Maintenance
|
|
|
|
|
|
|
|
|
|
|
| (u) |
General Establishment charges |
|
|
|
|
|
|
|
|
|
|
| (v) |
Terminal Benefits |
|
|
|
|
|
|
|
|
|
|
| (w) |
Taxes on income/profit |
|
|
|
|
|
|
|
|
|
|
| (x) |
Others to be specified, if any |
|
|
|
|
|
|
|
|
|
|
| |
Overall (1.17) |
|
|
|
|
|
|
|
|
|
|
Notes : 1. Expenditure chargeable to Revenue Account are only to be submitted.2. If Expenses are taken at Gross basis, the total amount allocated/proposed to be allocated to Capital Account should be shown as deductions.
ApplicantAnnex 1Form 1.17(a):Interest om temporary Accommodation.Rs. Lakhs
| Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
OpeningBalanceRepaymentsfor the yearClosingBalanceInterest on Temporary Accommodation
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
Annex 1Form 1.17(b): Interest on working CapitalRs. Lakhs
| Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
A. Gross SalesB1. Less:DepreciationB2. Less: DeferredRevenue ExpenditureB3. Less: Return onEquityB. Total deductions:(sum B1 : B3)C. Allowable GrossSales for Working CapitalD. Allowable WorkingCapital @ 18% on CE. Interest at State Bank Short Term PLR rate orat actual rate of borrowing, whichever is less
|
|
|
|
|
|
|
|
|
|
|
| F. Interest on Working Capital |
|
|
|
Annex 1Form 1.17(c): other Finance chargeRs. Lakhs
| Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
GuranteeCommissionFront EndfeesBankchargesPublicDeposit an Advance against electricity billL/COpening chargesFees andExpenses for RestructuringCost ofhedgingOthers (Specify)
|
|
|
|
|
|
|
|
|
|
|
| Overall |
|
ApplicantAnnex 1Form 1.17(d): Foreign Exchange Rate Variation (FERV) - YearwiseRs. Lakhs
| For the Ensuing Year |
Amount of Loan Repayable in ForeignCurrency
|
Actual/Estimated Rate of Repayment |
Original Rate of Drawal |
FERV for the year |
|
Loan 1Loan 2 and so on
|
(1) |
(2) |
(3) |
4=1x(2-3) |
| |
|
|
|
| Overall |
|
|
|
|
Annex 1Form 1.17(e) : Advance against Depreciation (AAD)Rs. Lakhs
| Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. Total allowablerepayment of loan during the year2. 1/10th oforiginal loan amount net of disallowed loans if any3. Maximumpermissible amount of loan repayment restricted to 1/10th oforiginal admitted loan4. Depreciation asper Form B5. Allowable advance against depreciation (3-4)
|
|
|
|
|
|
|
|
|
|
|
ApplicantAnnex 1Form 1.17(f): Insurance premium PayableRs. Lakhs
| Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| Overall |
|
|
|
|
|
|
|
|
|
|
Annex 1Form 1.17(g) Interest CreditRs. Lakhs
| Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
1. Depreciation as per Form B2. Repayment as per Form C3. Excess Fund created (1-2, if 1>2)4. Weighted average rate of interestof existing loan5. Interest credit
|
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
Note:- Interest Credit will be allowed during the period of Loan repayment onlyApplicantAnnex 1Form 1.17(h) Break-up of Employee Cost
| Category |
Sl. No. |
Particulars |
Own Employees |
Employees on Contract in RegularEstablishment
|
| A |
|
Expenditure |
|
|
| 1 |
Salary and Wages |
|
|
| a. Basic Pay |
|
|
| b. Dearness Allowances |
|
|
| c. Other Allowances |
|
|
| 2 |
Statutory Retirement Benefit |
|
|
| a. Gratuity |
|
|
| b. Company's contribution to PF |
|
|
| c. Company's contribution to Pension Scheme |
|
|
| 3 |
Statutory Bonus and Ex-Gratia |
|
|
| 4 |
LTC |
|
|
| 5 |
Leave Encashment |
|
|
| 6 |
Workmen and staff welfare expenditure |
|
|
| 7 |
Others, if any |
|
|
| B |
Contribution for shortfall in interest of PFFund, if any
|
|
|
| C |
Production / Performance incentive toEmployees
|
|
|
| D |
Number of Personnel |
|
|
|
Note:- (i) In serial no. 7 of CategoryA under the head "Others", specific head to bementioned. Incentive to employees related toperformance/production shall not be included under any head,except C.(ii) This form is to be filled for eachensuing year separately.(iii) This form shall be filled upseparately for each area of electricity business as specified inregulation 5.9.3 of these regulations.
|
ApplicantAnnex 1Form 1.17(i) Details of arrear against wage revision
| Category |
Sl. No. |
Particulars |
Arrear Annual Expenditure for theyear concerned
|
| A |
|
Expenditure |
|
| 1 |
Salary and Wages |
|
| a. Basic Pay |
|
| b. Dearness Allowances |
|
| c. Other Allowances |
|
| 2 |
Statutory Retirement Benefit |
|
| a. Gratuity |
|
| b. Company's contribution to PF |
|
| c. Company's contribution to Pension Scheme |
|
| 3 |
Statutory Bonus and Ex-gratia |
|
| 4 |
LTC |
|
| 5 |
Leave Encashment |
|
| 6 |
Workmen and staff welfare expenditure |
|
| 7 |
Others, if any |
|
| B |
Contribution for shortfall in interest of PFFund, if any
|
|
| C |
Production / Performance incentive toEmployees
|
|
| D |
Number of Personnel |
|
|
Note:- (i) In the above submittedformat production incentive shall not be included under any headas mentioned above. Specific head to be mentioned. Incentive toemployees related to performance/production shall not be includedunder any head , except C.(ii) This form is to be filledfor each ensuing year separately.(iii) This form shall befilled up separately for each area of electricity business asspecified in regulation 5.9.4 of these regulations.
|
ApplicantAnnex 1Form 1.17(j) Statement of penalty I fine / cess etc.
| Name of Statute |
Type of Payment |
Amount |
Reasons |
Remedial measures |
| Environmental (Prevention) Act, 1986 |
|
|
|
|
| Income Tax Act. 1961 |
|
|
|
|
| Electricity Act, 2003 |
|
|
|
|
| Others |
|
|
|
|
|
Note:- (i) This form is to be filled for each ensuing yearseparately(ii) This form shall be filled up separately foreach area of electricity business as specified in regulation5.14.2 of these regulations
|
Form 1.17(k) Cost of Outsourcing
| Heads |
Cost |
Scope of work and service to beprovided *
|
|
(a) Administration & General Expenses—Call Centre—Security Services— Office Transportation—Courier Services— Retail Outlet Services—Pre-paid Vending Machine Services— Revenue Collection/Billing Services(b) Repair & Maintenance Expenses—Services*—Spares— Consumables— Manpower(c) Operational Services(d) ManagementServices(e) Others
|
|
|
|
|
* In case of Service it is to be mentioned that whether spares and consumables are to be provided, what service to be provided and how much manpower to be provided.Note:- This form shall be filled up separately for each area of electricity business as specified in regulation 5.22.1.ApplicantAnnex 1Form 1.18 : Original Cost of Fixed Assets
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| (1)(2)(3)(4)(5)(6) |
Generation AssetsState wiseStation1Station 2 and so onTotalTransmissionAsstesDistribution AssetsMeeterial AssetsOtherAssetsLess: Contribution from consumers including advancefrom themTotal (1+2+3+4+5-6)
|
|
|
|
|
|
|
|
|
|
|
Notes:- (1) Generation assets will include assets up to Station Bus bar. Transmission assets will be from Station Bus bar to EHT/HT sub-station. Distribution assets will be assets up a CD to metering point of sales excluding cost of meters.(2)Approval of capital expenditure is to be obtained from the Commission for the ensuing year (whether included in fixed assets or capital work-in-progress) where such capital (7),expenditure on assets individually or in aggregate exceeds the limits specified in Regulation 2.8.2.3 and 2.8.4.1.(3)The original value of the assets, if any, retired or not available for use is not to be included . Figures for ensuing year, current year and previous year of the assets so retired/likely to be retired/ not available for use are to be submitted.(4)Period during which the units of the operational power stations were scheduled to be under planned repairs and maintenance or were under major repairs other than the above, re a' as contained in Form-A may be submitted.(5)In case the cost of any assets has been revalued, or purchased on revalued cost basis, the &tails thereof, along with the year of revaluation are to be submitted.(6)Foreign exchange variation charged/adjusted, if any, is to be separately indicated.(7)Figures for capital expenditure for projects under construction are to be separately indicated.(8)Original cost of the asset at the beginning of the year and addition/retirements during the year are to be separately shown for the previous year, current year and the ensuing year.(9)Overall amount of expenditure is to be limited to the amount approved by the Commission.(10)Any expenditure on replacement arising out of renovation and modernisation or extention of like of old fixed assets is to be dealt as specified in the regulation 5.2_7 (iv)ApplicantAnnex 1Form 1.18(a) : Original Cost of Works in ProgressRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
(1)(2)(3)(4)
|
Opening BalanceAdditional Capital Expenditure for the yearAmount transferred to Fixed AssetsClosing Balance
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
Notes:- 1. Expenditure on Works in Progress for Plan and Non-Plan outplay should be given separately2. Expenditure on Work in Progress should be provided itemwise
3. Expenditure on Work in Progress should include Interest during construction
4. Unusual delay of expenditure booked under Works in Progress, but not transferred to the Fixed Assets are to be separately indicated and justified in the form of a note
5. Overall Expenditure should not exceed the amount approved by the Commission
ApplicantForm 1.18(b): Intangible Assets
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1 |
Cumulative Opening Balance (Gross) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 2 |
Cost incurred during the year |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Gross Intangible Asset at the end of the year (1+ 2)
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Cumulative Amount written off at the beginning ofthe year
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 5 |
Amount written off during the year |
|
|
|
|
|
|
|
|
|
|
| 6 |
Cumulative amount written off at the end of theyear (4 + 5)
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Cumulative Closing Balance (Gross) (3 - 6) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
|
Annex 1Form 1.18(c)(i) Investments
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
|
Form 1.18(c)(ii) : Income from InvestmentsRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
|
Annex 1Form 1.19(a) : Capital Expenditure for the yearRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
|
Actuals or Admitted by theCommission
|
Actuals or Admitted by theCommission
|
Actuals or Admitted by theCommission
|
Actuals or Admitted by theCommission
|
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| A(1) |
General Capital ExpenditureGeneration CapitalExpenditureStation wiseStation 1Station 2 and so
|
|
|
|
|
|
|
|
|
|
|
| |
Overall Generation Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
| (2) |
Transmission Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
| (3) |
Distribution Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
| A |
Overall General Capital Expenditure (1+2+3) |
|
|
|
|
|
|
|
|
|
|
| B |
Special Projects as per Note 2 of Form 1.18 |
|
|
|
|
|
|
|
|
|
|
| |
Generation |
|
|
|
|
|
|
|
|
|
|
| |
Transmission |
|
|
|
|
|
|
|
|
|
|
| |
Distribution |
|
|
|
|
|
|
|
|
|
|
| |
Overall Special Projects |
|
|
|
|
|
|
|
|
|
|
| |
Capital Expenditure (A+B) |
|
|
|
|
|
|
|
|
|
|
Notes:- 1. To be specified separately for the previous year, current year and the ensuing year.2. Plan and Non-Plan expenditure are to be shown separately.
3. Expenditure should include Interest during construction.
4. Overall amount of expenditure should be limited to the amount admitted by the Commission.
5. This format shall be submitted with perspective plan in pursuance to Schedule - 2.
ApplicantAnnex 1Form 1.19(b) : Overall Capital Expenditure ProgrammeRs. Lakhs
| Ref. |
Particulars |
Original Project Cost (at latestapproved)
|
Cumulative Expenditure |
Cumulative Expenditure |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
Expenditure to be spilled beyondControl period
|
| Actuals |
As approved by the Commission |
Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
Projected |
|
A(a)(b)(c)
|
Capital Expenditure Plan for the exis ingon-going Projects
|
|
StationwiseGeneration CapitalExpenditureTransmission CapitalExpenditureDistribution Capital Expenditure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Capital Expenditure Plan for existingon-going Projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B(a)(b)(c)
|
Capital Expenditure Projects completed in thelast previous year(s) or to be completed in the Base year
|
|
ProjectwiseGeneration CapitalExpenditureTransmission CapitalExpenditureDistribution Capital Expenditure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Capital Expenditure Projects completed inthe last previous year(s) or to be completed in the Base year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C(a)(b)(c)
|
Capital Expenditure Programme for new projectsfor which Investment Plan submitted for approval of theCommission
|
|
ProjectwiseGeneration CapitalExpenditureTransmission CapitalExpenditureDistribution Capital Expenditure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure Programme for new projects for whichInvestment Plan submitted for approval of the Commission
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Overall Capital Expenditure (A + B + C) |
|
|
Notes:- 1. To be specified separately for the previous year(s), base year and the ensuing year(s)2. Plan and Non-Plan expenditure are to be shown separately
3. Expenditure should include Interest during construction but to be indicated separately
4. For the Base year and ensuing year(s) which has already passed related to a control period, the actual expenditure is to be provided.
5. This format shall be submitted with perspective plan in pursuance to Schedule - 2
ApplicantAnnex 1Form 1.19(c) : Project Specifications
| Ref. |
Name of the Project with briefdescription
|
As approved in investment Plan |
Latest approved revision |
Target set upto last previous year |
Target achieved uoto last previousyear
|
Cumulative Expenditure upto lastprevious year
|
Cumulative Expenditure opto lastpreviews Year
|
Reason for variation |
Estimated Target dale of completion |
Estimated Project Cost |
Base Year |
Ensuing Year |
Expenditure to be spilled beyondControl period
|
| One |
Two |
Three |
Four |
Five |
| Target date of completion |
Original Project Cost |
Target date of completion |
Original Project Cost |
Actuals |
As approved by the Commission |
Projected |
| Actuals/Estimated |
Actuals/Estimated |
Actuals/Estimated |
Actuals/Estimated |
Actuals/Estimated |
Actuals/Estimated |
| |
Projectwise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
Generation Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (b) |
Transmission Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (c) |
Distribution Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Overall CapitalExpenditure (a + b +c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:1. Plan and Non-Plan expenditure are to be shown separately
2. Expenditure should include Interest during construction but to be indicated separately
3. The reasons for time over run and consequential cost over run are to be specifically mentioned. In the event of actual expenditure is more than the approved expenditure then separate approval is to be obtained from the commission as per these regulations.
4. For the Base year and ensuing year(s) which has already passed related to a control period, the actual expenditure is to be provided.
5.
This format shall be submitted with perspective plan in pursuance to Schedule - 2.ApplicantAnnex 1Form 1.20(a) Equity BaseRs. Lakhs
| Sl. No. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1 |
Actual equity base at the beginning of the year |
|
|
|
|
|
|
|
|
|
|
| 2 |
Admissible equity base at the beginning of theyear
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Actual addition/deletion to equity base duringthe year
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Actual Equity Base at the end of the year (1+3) |
|
|
|
|
|
|
|
|
|
|
| 5 |
Net Addition to theoriginal cost of fixed assetsduring the year (vide submission in form 1.18)
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Less: Asset created in terms of regulation5.15.1(iv), if any
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Net addition to the original cost of fixed assetsduring the year other than assets created in terms of regulation5.15.1 (iv)
|
|
|
|
|
|
|
|
|
|
|
| 8 |
Normative addition to equity base (30% of 7) |
|
|
|
|
|
|
|
|
|
|
| 9 |
Addition to equity base considered for the year(lower of 3 and 8)
|
|
|
|
|
|
|
|
|
|
|
| 10 |
Add: Asset created in terms of regulation5.15.1(iv)
|
|
|
|
|
|
|
|
|
|
|
| 11 |
Addition in equity base during the year for thepurpose of computation of return (9+10)
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Admissible equity base at the closing of the year(2+11)
|
|
|
|
|
|
|
|
|
|
|
| 13 |
13 Average admissible equity base for allowingreturns (2+12)/2
|
|
|
|
|
|
|
|
|
|
|
ApplicantAnnex 1Form. 1.20(b): Normative Debt (Equity part converted to debt)Rs. Lakhs
| Sl. No. |
Particulars |
Derivative |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1 |
Opening gross normative debt |
A1 |
|
|
|
|
|
|
|
|
|
|
| 2 |
Less: Cumulative repayment of normative debt upto previous year
|
A2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Opening net normative debt |
a = A1-A2 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Actual addition to debt for the year |
b |
|
|
|
|
|
|
|
|
|
|
| 5 |
Additional to the fixed assets during the year |
c |
|
|
|
|
|
|
|
|
|
|
| 6 |
Normative debt |
d = 70% |
|
|
|
|
|
|
|
|
|
|
| 7 |
Normative addition to debt for the year |
e = cxd |
|
|
|
|
|
|
|
|
|
|
| 8 |
Addition to debt for the year to be considered toARR
|
f = higher of b and e |
|
|
|
|
|
|
|
|
|
|
| 9 |
Addition gross normative debt during the year |
G1 = f-b |
|
|
|
|
|
|
|
|
|
|
| 10 |
Repayment of normative debt during the year |
G2 |
|
|
|
|
|
|
|
|
|
|
| 11 |
Net additional gross normative debt during theyear
|
g = G1xG2 |
|
|
|
|
|
|
|
|
|
|
| 12 |
Closing balance of net normative debt(i.e.closing gross normative debt (B1)over cumulative repayment ofnormative debt up to the end of the year (B2)
|
h = a+g |
|
|
|
|
|
|
|
|
|
|
| 13 |
Average balance of net normative debt |
i = a+h/2 |
|
|
|
|
|
|
|
|
|
|
| 14 |
Weighted average rate of interest |
J in % |
|
|
|
|
|
|
|
|
|
|
| 15 |
Allowable interest on normative debt |
k = i x j |
|
|
|
|
|
|
|
|
|
|
| 16 |
Closing gross normative debt |
B1 = A1xG1 |
|
|
|
|
|
|
|
|
|
|
| 17 |
Cumulative repayment of normative debt up to theend of the year
|
B2 = A2+G2 |
|
|
|
|
|
|
|
|
|
|
Annex 1Form 1.21: Special Allocations.Rs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
(A)(B)
|
Special AllocationsAppropriation toReserve for unforeseen exigenciesOthers, if any, to be specified
|
|
|
|
|
|
|
|
|
|
|
| Total (A+B) |
|
|
|
|
|
|
|
|
|
|
Note:- For the purpose of this form, appropriation to reserve for unforeseen exigencies shall be taken as per regulation 5.11.ApplicantAnnex 1Form 1.22: Return on equityRs. Lakhs
| Ref. |
Particulars |
Basis |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
(1)(2)(3)
|
Averageequity Base (a)Rate ofreturn (b)Return on equity (c)
|
Form 1.20(a)%c=a*b*0.01 |
|
|
|
|
|
|
|
|
|
|
Note:- Return on equity shall have to be determined as per Regulation 5.6.1.ApplicantAnnexForm 1.23 : Permitted IncentiveRs. Lakhs
| Ref. |
Particulars |
Basis |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| (1)abcdef |
Incentive for GenerationSent Out UnitsTargetPLFUnits to be sent out at target PLFAdditional Units, if>0Incentive Rate for additional generationIncentivefor additional generation
|
d=a-c in MUPaise/ kWhf = dxe |
|
|
|
|
|
|
|
|
|
|
| (2)(i)(ii)(iii)(iv)(v)(vi) |
Incentive for Hydropower generatingstations.Capacity Index achievedNormative CapacityIndexExcess capacity index achieved over target, if>0Annualfixed chargesIncentive for additional capacityindexachieved
|
|
|
|
|
|
|
|
|
|
|
|
| (3)(i)(ii)(iii)(iv)(v) |
Incentive for TransmissionAnnualAvailabilityTarget AvailabilityExcess availability overtarget, if >0EquityIncentive for additionalavailability
|
(iii) = (i-ii)Form 1.20a(v)=(iv)x(iii)
|
|
|
|
|
|
|
|
|
|
|
Notes:- Availability and Generation of all Generating stations qualifying for such incentives are to be furnished separately.Availability under Transmission shall be Availability of Transmission System.Transmission Incentive is applicable to Transmission Licensee onlyApplicantAnnex 1Form 1.24: Benefits passed on to consumersRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| (1) |
Share of savings arising out of swapping offoreign debt and equity
|
|
|
|
|
|
|
|
|
|
|
| (2) |
Share of savings arising out of restructuring ofcapital cost in terms of debt equity ratio during the tariffperiod
|
|
|
|
|
|
|
|
|
|
|
| (3) |
Sharing of excess profit over clear profit |
|
|
|
|
|
|
|
|
|
|
| (4) |
Sharing of benefit from selling of power to thoseother than licensee or any consumer
|
|
|
|
|
|
|
|
|
|
|
| (5) |
Sharing of benefit from carbon trading |
|
|
|
|
|
|
|
|
|
|
| (6) |
Sharing of benefit from income arising to agenerating company from supplying power to any person other thanlicensee
|
|
|
|
|
|
|
|
|
|
|
| (7) |
Any other (Specify) |
|
|
|
|
|
|
|
|
|
|
Notes:- 1. Licensee/Generating Company is to furnish particulars in accordance with the Regulation 5.15.2 as applicable.2. Only details with respect to Revenue Account are to be furnished here.
3. For the purpose of this form base year and previous year(s) data have to be submitted for the year for which tariff is being determined under these regulations.
ApplicantForm 1.25: Receipts from sale of EnergyRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
Receipts from Sale of Energy |
|
|
|
|
|
|
|
|
|
|
Notes:- actual estimates are to be furnished for previous year(s) and base year. Ending year figure should correspond with annexure 2.ApplicantAnnex 1Form 1.26: income other than sale of EnergyRs. Lakhs
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| A. |
Income derived from |
|
|
|
|
|
|
|
|
|
|
| (i) |
Rental of meters and other apparatus hired out |
|
|
|
|
|
|
|
|
|
|
| (ii) |
Sale and repair of lamp and other apparatus |
|
|
|
|
|
|
|
|
|
|
| (iii) |
Transfer fees (Service connection fees) |
|
|
|
|
|
|
|
|
|
|
| (iv) |
Income from investment and bank balances |
|
|
|
|
|
|
|
|
|
|
| (v) |
Surcharge for late payments |
|
|
|
|
|
|
|
|
|
|
| (vi) |
Income from job at consumer premises |
|
|
|
|
|
|
|
|
|
|
| (vii) |
Transmission/Wheeling charges |
|
|
|
|
|
|
|
|
|
|
| (viii) |
Reactive energy Section 42 |
|
|
|
|
|
|
|
|
|
|
| (ix) |
Surcharge under section 42 |
|
|
|
|
|
|
|
|
|
|
| (x) |
Additional surcharge under Section 42 |
|
|
|
|
|
|
|
|
|
|
| (xi) |
Other Business income to the extent to be passedon consumer
|
|
|
|
|
|
|
|
|
|
|
| (xii) |
Income from Auxiliary Services |
|
|
|
|
|
|
|
|
|
|
| (xiii) |
Other General receipts arising from and ancillaryor incidental to the business of electricity
|
|
|
|
|
|
|
|
|
|
|
| |
Sub-Total (i to xiii) |
|
|
|
|
|
|
|
|
|
|
| B. |
Net receivable UI Charge for the previous year |
|
|
|
|
|
|
|
|
|
|
*Income from all investment is to be shown except those made out of profit and/or any equity issue exclusively meant for non-core business excluding embedded generation of licensee.Note:- Licensees to exclude charges from own consumers under Transmission/Wheeling charges.Income from investment and bank balance shall not include the interest accrued from reserves and funds covered under regulation 5.24 of these regulations.Income from any investment made out of any portion of equity not covered under regulation 5.6.1.7 and also not covered as normative loan capital as per regulation 5.4.2 shall be excluded provided such amount are separately and specifically reflected in certificates or valid documents from the same auditor who has audited the annual account.ApplicantAnnex 1Form 1.27: wheeling Charge
| Ref. |
Particulars |
Unit |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| |
Wheeling Charge |
Rs. Lakhs |
|
|
|
|
|
|
|
|
|
|
| 1 |
Employee Cost |
|
|
|
|
|
|
|
|
|
|
|
| 2 |
Other Administrative & Generalcharges
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Rent, Rates & Taxes |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Legal charges |
|
|
|
|
|
|
|
|
|
|
|
| 5 |
Auditor Fees |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Repairs & Maintenance incl.Consumables
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Interest |
|
|
|
|
|
|
|
|
|
|
|
| 8 |
Foreign Exchange Rate Variation |
|
|
|
|
|
|
|
|
|
|
|
| 9 |
Other Financing Charges |
|
|
|
|
|
|
|
|
|
|
|
| 10 |
Interest on Security Deposits |
|
|
|
|
|
|
|
|
|
|
|
| 11 |
Lease Rental |
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
| 13 |
Advance against depreciation |
|
|
|
|
|
|
|
|
|
|
|
| 14 |
Intangible Asset Write Off |
|
|
|
|
|
|
|
|
|
|
|
| 15 |
Reserve for unforeseen exigencies |
|
|
|
|
|
|
|
|
|
|
|
| 16 |
Bad Debt |
|
|
|
|
|
|
|
|
|
|
|
| 17 |
Tax |
|
|
|
|
|
|
|
|
|
|
|
| 18 |
Normative Return |
|
|
|
|
|
|
|
|
|
|
|
| 19 |
Permitted Incentives |
|
|
|
|
|
|
|
|
|
|
|
| 20 |
Special Allocations |
|
|
|
|
|
|
|
|
|
|
|
| 21 |
Others if any to be specified |
|
|
|
|
|
|
|
|
|
|
|
| 22 |
Gross total expenses (sum 1: 21) |
|
|
|
|
|
|
|
|
|
|
|
| 23 |
Less: Income other than sale ofenergy(educed by Receipt from Wheeling Charges)
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
Less: Interest credit on Depreciation |
|
|
|
|
|
|
|
|
|
|
|
| 25 |
Less: Net receivable UI Charges forthe previous year
|
|
|
|
|
|
|
|
|
|
|
|
| 26 |
Less: Others, if any, to be specified |
|
|
|
|
|
|
|
|
|
|
|
| 27 |
Gross Deductions (sum 23:26) |
|
|
|
|
|
|
|
|
|
|
|
| A. |
Net Charges (22-27) |
|
|
|
|
|
|
|
|
|
|
|
| a |
Units sold to own consumers |
MU |
|
|
|
|
|
|
|
|
|
|
| b |
Units received for wheeling [Form 1.9a]
|
MU |
|
|
|
|
|
|
|
|
|
|
| B. |
Overall Units (a+b) |
MU |
|
|
|
|
|
|
|
|
|
|
| C. |
Wheeling charge rate (A/B) |
P/kWh |
|
|
|
|
|
|
|
|
|
|
Sales to consumer and Units wheeled should correspond to the dataForm 1.28: Statement showing status of FPPCA claim
| Sl # |
FPPCA claim application submittedbut order is yet to be issued by the commission
|
FPPCA claim application is yet to beapplied
|
| Related Year |
Date of submission |
Related Year |
Expected date of submission |
Reasons of delay against regulation2.8.72
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Form-A: Planned repairs and maintenance/forced outage/major repairs for generation plants(Station-wise vis-a-vis yearwise)Name of the Station :For the year:
| Unit No. |
Outage |
Nature(Planned)/forced |
Duration in Hrs. |
Summary Details |
Next periods as per schedule ofplanned maintenance
|
Period of last majormaintenance(scheduled)
|
Period of last majormaintenance(actual)
|
Remarks |
| From |
to |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
ApplicantForm-B : Details of Depreciation chargeable to revenue account for the year (Yearwise)
| Particulars |
Opening Balance of Original Cost of Assets |
Additions of Original Cost of Assets during theyear put into use
|
Assets fully depreciated |
Assets to be depreciated during the year |
Value of Assets classified into different rates |
Other rates, if any |
Land- FH |
Total |
Retirements of Original Cost of Assets during theyear
|
Closing Balance of Original Cost of Assets |
| A. Generating Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| B. Transmission |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| C. Distribution Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| D Metering Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| E Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:- Opening Balance of Assets should match with Form 1.18ApplicantAnnex 1Form-C: Statement of loans and calculation of interest thereon for the year (yearwise)
| Sl. No. |
Sources of Loans |
Original Amount of loan |
Outstanding Balance at the beginningof the year
|
Normalrate of interest(%)
|
Penalrate of interest if any(%)
|
Rebate (if any) for prompt payment |
Repayment due Amount/ Date |
Fresh Drawal if any Amount/ Date |
Interest paid /payable |
Balance at the close of the year |
Remarks, if any |
| Normal |
Penal |
Rabate |
Total |
| 1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
|
112
|
Actual LoansA.On Capital AccountsB. On Revenue AccountsOverall ActualNormative loanOverallLess: Interest to be capitalised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:- (1) The statement should be consolidated for all the loans taken separately for Capital Accounts and Revenue Accounts.(2)Loans bearing different interest rates and terms should not be clubbed even if from same sources.(3)Loans with variable rate of interest should be clearly identified with the mention of base date rates.(4)In case of foreign currency loans, the exchange rates adopted at opening balance, closing balance and repayments should be mentioned. The base rate of exchange on the date of drawal of capital loan should be indicated.(5)If loan is taken from a group company or subsidiary etc., same should be justified.(6)Any rate of interest which is above PLR should be fully justified along with necessity of the loan.(7)The details of fresh drawal of loan may be enclosed along with detail justifications, purpose and supporting cash flow which necessitated the drawal of loan along with investments made or proposed and average bank balances.(8)Any default in loan repayment of loan may also be suitably explained along with relevant details.(9)Rebate for prompt payment etc. or penalty for delayed /non-payment to be disclosed separately.ApplicantAnnex 1Form-D (1):Detail of fuel consumption for the year (Stationwise vis-a-vis yearwise)Name of the Station :Year :
| Source/Name of the Coalfields |
Gradewise coal consumption in MT |
Overall |
| A |
B |
C |
D |
E |
E |
Washeries |
|
| Source 1 |
|
|
|
|
|
|
|
|
| Source 2 & so on |
|
|
|
|
|
|
|
|
Note:- 1. Overall figure for each row must add up to 100%.2. Different Grades of washeries Coal is to be separately furnished.
3.
Import of coal is also to be shown as a separate source.4.
Source means coal supply from individual coal supply from individual coal suppliers such as ECL, BCCL, CCL, MCL etc, washeries, captive mines importing companies etc.5. Format is to be filled up properly improper filling of this format may result in a conservative assessment of cost by the commission during tariff determination.
Form-D(2): Break-up of transportation and other cost of coal (Sourcewise):Name of the station:
| Element of cost |
Rs |
| Railway freight inclusive of related other charges |
|
| Road bills |
|
| Toll and other incidental charges related to transportation |
|
| Demmurage charge |
|
| Others related to transportation |
|
| Total: |
|
1. Format is to be filled up properly Improperly filling of this format may result in a consecutive assessment of cost by the Commission during tariff determination.
ApplicantAnnex 1Form-D(3) : Cost of Primary Fuel (yearwise)Name of the Source (Coal Suppliers) :Rs ./ TonnekCal/ Kg
| Grade |
Basic |
Royalty |
R.E. CESS |
Stowing Excise |
P.W. & RD CESS |
P.E. CESS |
AMBH |
Applicable Tax |
Total |
Average Incidental Charges |
Gross Total |
Heat Value |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| 'A' |
|
|
|
|
|
|
|
|
|
|
|
|
| 'B' and so on |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Note:- Average incidental Charges means transportation charges to the loading point (not railway freight), underloading/overloading charges, any other incidental charges, if any, and related taxes and duties considered on the basis of average expenses for each item related to such supply from each sources.Agency-wise details from major sources have to be provided separately.Basic Rates should include applicable sizing charges.Heat Value should conform to the Declared range by the Supplier.Charges should exclude transportation costs.Wherever applicable, notified Price Schedule have to be enclosed.Separate statement is to be furnished for Previous years, Base Year andProjected Years.Statement is to be furnished sourcewise.Format is to be filled UP properly. Improper filling of this format may result in a conservative assessment of cost by the Commission during tariff determination.Annex 1Form E(A): Summarised Revenue Requirement-Part-AMU
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1. |
Generation [including infirm power, if any) [Form1.3]
|
|
|
|
|
|
|
|
|
|
|
| 2. |
Auxiliary Consumption [Form 1.4] |
|
|
|
|
|
|
|
|
|
|
| 3. |
Transformation loss |
|
|
|
|
|
|
|
|
|
|
| 4. |
Units delivered to system from generation(including infirm power, if any) [Form 1.5] (1-2-3)
|
|
|
|
|
|
|
|
|
|
|
| 5. |
Energy Purchased [Form 1.6 (a)] |
|
|
|
|
|
|
|
|
|
|
| 6. |
Energy Received for Wheeling [Form 1 9a] |
|
|
|
|
|
|
|
|
|
|
| 7. |
Overall Gross Energy in System (4+5+6) |
|
|
|
|
|
|
|
|
|
|
| 8. |
Units sold to persons other than licensees or anyconsumers [Form 1.9b]
|
|
|
|
|
|
|
|
|
|
|
| 9. |
Units sold/used for pumping energy or pumpedstorage project at bus bar [Form 1.4(b)]
|
|
|
|
|
|
|
|
|
|
|
| 10. |
Additional Units allowed by Commission againstpumping energy for pumping loss
|
|
|
|
|
|
|
|
|
|
|
| 11. |
Total units sold/used for pumping energy orpumped storage project (9+10)
|
|
|
|
|
|
|
|
|
|
|
| 12. |
Units sold to other licensees [Form 1.9c] |
|
|
|
|
|
|
|
|
|
|
| 13. |
Additional units allowed by the commissionagainst sale to other licensee
|
|
|
|
|
|
|
|
|
|
|
| 14. |
Total units sold to other licensee (12+13) |
|
|
|
|
|
|
|
|
|
|
| 15. |
Net UI (Actual drawal) |
|
|
|
|
|
|
|
|
|
|
| 16. |
Total Energy goes out of system (8 + 11 + 14 +15)
|
|
|
|
|
|
|
|
|
|
|
| 17. |
Net Energy in System (7 - 16) |
|
|
|
|
|
|
|
|
|
|
| 18. |
Units sold to consumers |
|
|
|
|
|
|
|
|
|
|
| 19. |
Units wheeled [Form 1.9d] |
|
|
|
|
|
|
|
|
|
|
| 20. |
Additional units allowed for wheeling |
|
|
|
|
|
|
|
|
|
|
| 21. |
Units utilised in own premises includingconstruction power
|
|
|
|
|
|
|
|
|
|
|
| 22. |
Overall Utilisation (18+19+20+21) |
|
|
|
|
|
|
|
|
|
|
| 23. |
Unutilised Units (17-22) |
|
|
|
|
|
|
|
|
|
|
| 24. |
T&D Loss % |
|
|
|
|
|
|
|
|
|
|
Form E(B): Summarised Revenue Requirement - Part-BRs. Lakhs Annex 1
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| B. |
|
|
|
|
|
|
|
|
|
|
|
| 1. |
Fuel |
|
|
|
|
|
|
|
|
|
|
| 2. |
Power Purchase |
|
|
|
|
|
|
|
|
|
|
| 3. |
Employee Cost |
|
|
|
|
|
|
|
|
|
|
| |
(a) Salaries |
|
|
|
|
|
|
|
|
|
|
| |
(b) Others (specify) |
|
|
|
|
|
|
|
|
|
|
| 4. |
Other Administrative & General Charges |
|
|
|
|
|
|
|
|
|
|
| 5. |
Coal & Ash Handling |
|
|
|
|
|
|
|
|
|
|
| 6. |
Rent, Rates & Taxes |
|
|
|
|
|
|
|
|
|
|
| 7. |
Legal Charges |
|
|
|
|
|
|
|
|
|
|
| 8. |
Auditors Fees |
|
|
|
|
|
|
|
|
|
|
| 9. |
Repairs & Maintenance incl. Consumables |
|
|
|
|
|
|
|
|
|
|
| 10. |
(a) Interest |
|
|
|
|
|
|
|
|
|
|
| |
(b) Foreign Exchange Rate Variation |
|
|
|
|
|
|
|
|
|
|
| |
(c) Other Financing Charges |
|
|
|
|
|
|
|
|
|
|
| |
(d) Interest on Security Deposits |
|
|
|
|
|
|
|
|
|
|
| |
(e) Lease Rental |
|
|
|
|
|
|
|
|
|
|
| 11. |
(a) Depreciation |
|
|
|
|
|
|
|
|
|
|
| |
(b) Advance against depreciation |
|
|
|
|
|
|
|
|
|
|
| 12. |
Intangible Asset Write Off |
|
|
|
|
|
|
|
|
|
|
| 13. |
Water Cess |
|
|
|
|
|
|
|
|
|
|
| 14. |
Bad Debt (see regulation 5.10.1) |
|
|
|
|
|
|
|
|
|
|
| 15. |
Tax |
|
|
|
|
|
|
|
|
|
|
| 16. |
Reserve for unforeseen exigencies |
|
|
|
|
|
|
|
|
|
|
| 17. |
Demmurage |
|
|
|
|
|
|
|
|
|
|
| 18. |
Others if any to be specified |
|
|
|
|
|
|
|
|
|
|
| 19. |
Total Expenditure (sum of 1 : 18) |
|
|
|
|
|
|
|
|
|
|
| 20. |
Normative Return |
|
|
|
|
|
|
|
|
|
|
| 21. |
Permitted Incentives |
|
|
|
|
|
|
|
|
|
|
| 22. |
Permitted Return (20+21) |
|
|
|
|
|
|
|
|
|
|
| 23. |
Special Allocations [Form 1.21] |
|
|
|
|
|
|
|
|
|
|
| 24. |
Gross Revenue Required (19+22+23) |
|
|
|
|
|
|
|
|
|
|
| 25. |
(a) Less : Income other than sale of energy [Form1.26]
|
|
|
|
|
|
|
|
|
|
|
| 26. |
(b) Less . Benefits passed on to Consumers [Form1.24]
|
|
|
|
|
|
|
|
|
|
|
| 27. |
(c) Less : Interest credit on Depreciation |
|
|
|
|
|
|
|
|
|
|
| 28. |
(d) Less : Expenses attributable to persons otherthan licensees or any consumers
|
|
|
|
|
|
|
|
|
|
|
| 29. |
(e) UI charges Receivable at the end of theprevious year
|
|
|
|
|
|
|
|
|
|
|
| 30. |
Total Deductions from Gross Revenue Requirements:(25:29)
|
|
|
|
|
|
|
|
|
|
|
| 31. |
Aggregate Revenue Required (24-30) |
|
|
|
|
|
|
|
|
|
|
| 32. |
Subsidy received / receivable, if any |
|
|
|
|
|
|
|
|
|
|
| 33. |
Revenue from sale of Energy (Actual estimate) |
|
|
|
|
|
|
|
|
|
|
| 34. |
Average cost of Supply (Paise / Unit) |
|
|
|
|
|
|
|
|
|
|
|
Note:-Transmission Companies are to furnish Form E(T) instead of FormE. For the item (17) under particulars, data for previous year(s)and base year have to be submitted for the year for which tariffis being determined under these regulations.* Whereactuals are not available, estimated figures are to be furnished.
|
Form E(T):Summarised Revenue Requirement (Transmission)
| Ref. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| A. |
|
|
|
|
|
|
|
|
|
|
|
| 1. |
Energy Input [Form 1.7] |
|
|
|
|
|
|
|
|
|
|
| 2. |
Energy Transmitted [Form 1.7 |
|
|
|
|
|
|
|
|
|
|
| 3. |
Allocated Transmission capcacity |
|
|
|
|
|
|
|
|
|
|
| 4. |
Actual Transmission Loss % [Form 1.7] |
|
|
|
|
|
|
|
|
|
|
| B. |
Rs. InLakhs
|
| 1. |
Employee Cost |
|
|
|
|
|
|
|
|
|
|
| |
(a) Salaries |
|
|
|
|
|
|
|
|
|
|
| |
(b)Others (specify) |
|
|
|
|
|
|
|
|
|
|
| 2. |
Other Administrative & General Charges |
|
|
|
|
|
|
|
|
|
|
| 3. |
Rent, Rates & Taxes |
|
|
|
|
|
|
|
|
|
|
| 4. |
Legal Charges |
|
|
|
|
|
|
|
|
|
|
| 5. |
Auditors Fees |
|
|
|
|
|
|
|
|
|
|
| 6. |
Repairs & Maintenance incl. Consumables |
|
|
|
|
|
|
|
|
|
|
| 7. |
(a) Interest |
|
|
|
|
|
|
|
|
|
|
| |
(b) Foreign Exchange Rate Variation |
|
|
|
|
|
|
|
|
|
|
| |
(c) Other Financing Charges |
|
|
|
|
|
|
|
|
|
|
| |
(d) Interest on Transmission Users' SecurityDeposits
|
|
|
|
|
|
|
|
|
|
|
| |
(e) Lease Rental |
|
|
|
|
|
|
|
|
|
|
| 8. |
(a) Depreciation |
|
|
|
|
|
|
|
|
|
|
| |
(b) Advance against depreciation |
|
|
|
|
|
|
|
|
|
|
| 9. |
Bad Debt [see regulation 5.10.1] |
|
|
|
|
|
|
|
|
|
|
| 10. |
Intangible Asset Write Off |
|
|
|
|
|
|
|
|
|
|
| 11. |
Tax |
|
|
|
|
|
|
|
|
|
|
| 12. |
Others if any to be specified |
|
|
|
|
|
|
|
|
|
|
| 13. |
Total Expenditure (sum of 1:12) |
|
|
|
|
|
|
|
|
|
|
| 14. |
Normative Return |
|
|
|
|
|
|
|
|
|
|
| 15. |
Permitted Incentives |
|
|
|
|
|
|
|
|
|
|
| 16. |
Permitted Return (14+15) |
|
|
|
|
|
|
|
|
|
|
| 17. |
Special Allocations [Form 1.21] |
|
|
|
|
|
|
|
|
|
|
| 18. |
Gross Revenue Required (13+16+17) |
|
|
|
|
|
|
|
|
|
|
| 19. |
(a) Less i Income other than revenue fromtransmission of energy [Form 1.26]
|
|
|
|
|
|
|
|
|
|
|
| |
(b) Less Benefits passed on to Transmission Users |
|
|
|
|
|
|
|
|
|
|
| |
(c) Less Interest credit on Depreciation and anyothers
|
|
|
|
|
|
|
|
|
|
|
| |
(d) Less : Others if any to be specified |
|
|
|
|
|
|
|
|
|
|
| 20. |
Revenue Required (18-19) |
|
|
|
|
|
|
|
|
|
|
| 21. |
Subsidy received / receivable, if any |
|
|
|
|
|
|
|
|
|
|
| 22. |
Revenue from Transmission of Energy (Actualestimate)
|
|
|
|
|
|
|
|
|
|
|
| 23. |
Transmission charge (Rs./ MW) |
|
|
|
|
|
|
|
|
|
|
|
Note:- TransmissionLicensees are to furnish Form E(T) instead of Form E.* Where actuals arenot available, estimated figures are to be furnished.
|
List of Forms contained in Annex 2 [See Regulation 2.7.2]
| Form No. |
Description |
| Form 2.1 |
Annual Sales |
| Form2.1 (a) |
Seasonal Sales for Summer |
| Form2.1(b) |
Seasonal Sales for Winter |
| Form2.1(c) |
Seasonal Sales for Monsoon |
| Form 2.2 |
Consumer details for Ensuing year (Yearwise) |
| Form 2.3 |
Annual Revenue at Current Rates (Yearwise for ensuing years) |
| Form 2.3(a) |
Seasonal Revenue at Current Rates for Summer (Yearwiseforensuing years)
|
| Form 2.3(b) |
Seasonal Revenue at Current Rates for Monsoon (Yearwise forensuing years)
|
| Form 2.3(c) |
Seasonal Revenue at Current Rates for Winter (Yearwise forensuing years)
|
| Form 2.4 |
Low & Medium Voltage Supplies - Existing Rates |
| Form 2.5 |
High Voltage Supplies - Existing Tariff Structure |
| Form 2.6 |
Details of Existing Rates |
| Form 2.7 |
Impact on Fixed Charges, Interruption Benefits, Rebates andSurcharges, Minimum Charges etc.on Revenue at Existing Tariff(Yearwise for ensuing years)
|
| Form 2.7.1 |
Details of Annual Power Factor Rebate / Surcharge on Revenueat existing tariff (Yearwise for ensuing years)
|
| Form 2.7.2 |
Details of Annual Load Factor Rebate / Surcharge on Revenue atexisting tariff (Yearwise for ensuing years)
|
| Form 2.7.3 |
Details of Annual TOD benefits at existing tariff (Yearwisefor ensuing years)
|
| Form 2. 8 |
Meter Rental (Existing) |
| Form 2.9 |
Existing broad financial terms of supply |
Form 2.1: Annual Sales
|
Classes of Consumers (As applicable as perAnnexure - C1)
|
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| LV & MV Consumers: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| OVERALL LV & MV: |
|
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| OVERALL HV & EHV: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
1. For all categories, details are to be provided for relevant tariff sub-categories as existing, as applicable.
2. Total of Form 2.1 (a), 2.1 (b) & 2.1 (c) must correspond to the figures in Form 2.1.
3. For any classes of consumers which do not exist in any of the previous year and base year but now exist in a reclassified category shall be properly indicated mentioning its identification in the previous category.
4. Time-strata wise data for previous years and base year for each class of consumers are to be provided for the class of consumers for whom TOD tariff is applicable now and have consumptions.
ApplicantForm 2.1(a): Seasonal Sales for Summer
|
Classes of Consumers (As applicable as perAnnexure - C1)
|
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| LV & MV Consumers: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| OVERALL LV & MV: |
|
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| OVERALL HV & EHV: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
1. For all categories, details are to be provided for relevant tariff sub-categories as existing, as applicable.
2. Total of Form 2.1 (a), 2.1 (b) & 2.1 (c) must correspond to the figures in Form 2.1.
3. For any classes of consumers which do not exist in any of the previous year and base year but now exist in a reclassified category shall be properly indicated mentioning its identification in the previous category.
4. Time-strata wise data for previous years and base year for each class of consumers are to be provided for the class of consumers for whom TOD tariff is applicable now and have consumptions.
Form 2.1(b): Seasonal Sale for Monsoon
|
Classes of Consumers(As applicable as per Annexure - C1)
|
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
|
LV &MV Consumers:
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
OVERALLLV & MV:
|
|
|
|
|
|
|
|
|
|
|
|
HV &EHV Consumers:
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
OVERALLHV & EHV:
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
1. For all categories, details are to be provided for relevant tariff sub-categories as existing, as applicable.
2. Total of Form 2.1 (a), 2.1 (b) & 2.1 (c) must correspond to the figures in Form 2.1.
3. For any classes of consumers which do not exist in any of the previous year and base year but now exist in a reclassified category shall be properly indicated mentioning its identification in the previous category.
4. Time-strata wise data for previous years and base year for each class of consumers are to be provided for the class of consumers for whom TOD tariff is applicable now and have consumptions.
Form 2.1: Seasonal Sale for Winter
|
Classes of Consumers (As applicable as perAnnexure - C1)
|
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| LV & MV Consumers: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| OVERALL LV & MV: |
|
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| OVERALL HV & EHV: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
1. For all categories, details are to be provided for relevant tariff sub-categories as existing, as applicable.
2. Total of Form 2.1 (a), 2.1 (b) & 2.1 (c) must correspond to the figures in Form 2.1.
3. For any classes of consumers which do not exist in any of the previous year and base year but now exist in a reclassified category shall be properly indicated mentioning its identification in the previous category.
4. Time-strata wise data for previous years and base year for each class of consumers are to be provided for the class of consumers for whom TOD tariff is applicable now and have consumptions.
Form. 2.2: Consumer details for ensuing year (year-wise)
|
Classes of Coinsumers (As applicable as perAnnexure — C1)
|
Catetory / Sub category-wise |
Consumer number |
Slab-wise MU |
Billing cycle characteristic(Monthly/Quaterly/Variable Quaterly)
|
| Sale |
('000) |
|
|
| LV & MV Consumers: |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| OVERALL LV & MV: |
|
|
|
|
| HV & EHV Consumers: |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| OVERALL HV & EHV |
|
|
|
|
| |
|
|
|
|
| OVERALL |
|
|
|
|
(i)For all cateories, details are to be provided for relevent tariff sub-categories as existing.(ii)Slab-wise Units are to be provided for category/sub-category where income-tax or follow on tariff structure exists.(iii)Number of consumers must corrspond to the numder in form 2.1.(iv)variable Quanterly cycle means the periods of quaeterly billing cycle is ranging from cosumer to customer within same class of comsumers.Applicant.Form 2.3 Statement showing annual revenue at current rates(Yearwise for ensuing year)
| |
|
Current Rates |
|
Classes of Consumers(As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc.if any |
Subsidy from External Sources, if any |
Gross Revenue for full year |
Rebates & other charges |
Net Revenue for full year |
| |
MU |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
| LV & MV Consumers : |
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
| Overall LV & MV Consumers |
|
|
|
|
|
|
|
| HV & EHV Consumers |
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to the multiplied with estimated usage.
2. Meter Rental and late payment surchange are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategories, slabwise and time stratawise in applicable cases.
5. Total of Form 2.3(a), 2.3(b) & 2.3(c) must be summated to the figures in Form 2.3.
Form 2.3(a) Statement Showing Annual Revenue At Current Rates (Yearwise for ensuing years)
| |
|
Current Rates |
|
Full year Revenue |
|
Current Rates |
Full year Revenue |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
[Gross Rate Basis] |
Rebates & other charges |
Net Rate |
[Net Rate Basis] |
| |
MU |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Paise/ Unit |
Rs. Lakhs |
| [1] |
[2] |
[3a] |
[3b] |
[3c] |
[4] |
[5] |
[6] |
[7=8/2]] |
[8=4-6] |
| LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
| Overall LV & MV Consumers |
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with estimated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consuner details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 2.3(a), 2.3(b) & 2.3(c) must be summated to the figures in Form 2.3.
ApplicantForm 2.3(b): Statement showing seasonal revenue at current rates for monsoon(yearwise for ensuing years)
| |
|
Current Rates |
|
Full year Revenue |
Current Rates |
Full Year Revenue |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
[Gross Rate Basis] |
Rebates & other charges |
Net Rate |
[Net Rate Basis] |
| |
MU |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Paise/Unit |
Rs. Lakhs |
| [1] |
[2] |
[3a] |
[3b] |
[3c] |
[4] |
[5] |
[6] |
[7=8/2] |
[8=4-6] |
| LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
| Overall LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with estimated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 2.3(a), 2.3(b) & 2.3(c) must be summated to the figures in Form 2.3. Applicant
Form 2.3(c) : Statement Showing Seasonal Revenue At Current Rates For Winter (Yearwise for ensuing years)
| |
|
Current Rates |
|
|
Full year Revenue |
|
Current Rates |
Full Year Revenue |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
[Gross Rate Basis] |
Rebates & other charges |
Net Rate |
[Net Rate Basis] |
| |
MU |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Paise/Unit |
Rs. Lakhs |
| [1] |
[2] |
[3a] |
[3b] |
[3c] |
[4] |
[5] |
[6] |
[7=8/2] |
[8=4-6] |
| LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
| Overall LV & MV Consumers: |
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with est mated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 2.3(a), 2.3(b) & 2.3(c) must be summated to the figures in Form 2.3.
Form 2.4: Low and Medium Voltage Supplies- Existing Tariff Structure
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Subcategory / Slabwise / Time stratawise |
Gross Rate (p/k Wh) |
| Summer |
Monsoon |
Winter |
| LV & MV Consumers |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
Form 2.5: High & Extra volatge supplies - Existing Tariff Structure
|
Classes of Consumers(As applicable as per Annexure—C1)
|
Subcategory /Slabwise /Time stratawise
|
Gross Rate (p/k Wh) |
| Summer |
Monsoon |
Winter |
| LV & MV Consumers |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
Form 2.6: Category-wise Details of Existing Rates
| Classes of Consumers |
Item |
Unit |
Applicable gross rates |
| Summer |
Monsoon |
Winter |
|
Applicable as perAnnexure Cl
|
Demand Charge |
Rs./ KVA or Rs./ kW |
|
|
|
| Demand Charge |
Paise/Unit |
|
|
|
| Energy charge |
Paise/Unit |
|
|
|
| Summated Revenue Against Demand Charge |
Rs. |
|
|
|
| Average monthly Load Factor |
|
|
|
|
| Average monthly Power Factor |
|
|
|
|
Details in this form are to be provided for all tariff categories falling under two-part tariff structure or are subject to load/power factor penalty/rebates.Categorywise details for all classes of consumers like Domestic, Commercial, Industrial etc. are to be given separately.Form 2.7: Impact Of Fixed Charges, Interruption Benefits Rabates And Surcharge Minimum Charges Etc On Revenue At Existing Tariff (Yearwise For Ensuing Year)
|
Classes of Consumers (As applicable as perAnnexure - C1)
|
Fixed Charges |
Interruption Benefit |
Power Factor Rebate |
Power Factor Surcharge |
Load Factor Rebate |
Load Factor Surcharge |
High Voltage Supply Rebate |
Rebate for others (specify) |
Minimum Charge |
Excess Drawal Charges |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Overall |
|
|
|
|
|
|
|
|
|
|
Form 2.7.1 : Detail of Annual Power Factor Rebate/Surcharge on Revenue at existing tariff (Yearwise for ensuing years)
| Applicable Classes of Consumers |
Average Power factor |
Projected Sales |
Applicable Rates |
Impact |
%, Gross Energy Charges |
| |
|
MU |
Paise/Unit |
Rs. Lakhs |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Note:- Details are to be furnished for all existing power factor slots for applicable categories.Form 2.7.2: Detail of annual load factor rebate/surcharge on revenue at existing tarriff(Yearwise for ensuing years)
| Applicable Classes of Consumers |
Average Power factor |
Projected Sales |
Applicable Rates |
Impact |
%, Gross Energy Charges |
| |
|
MU |
Paise/Unit |
Rs. Lakhs |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Note:- Details are to be furnished for all existing power factor slots for applicable categories.Form 2.7.3: Detail of annual TOD benefit at existing tarriff (yearwise for ensuing years)
| Time Period |
|
Normal |
Peak |
Off-peak |
Overall |
| Projected Sales (A) |
MU |
|
|
|
|
| Time Periodwise share of sales (B) |
% |
|
|
|
|
| Time of the Day Tariff (C) |
Paise/Unit |
|
|
|
|
| Normal tariff (D) |
Paise/Unit |
|
|
|
|
| Difference in Rates (E=C-D) |
Paise/Unit |
|
|
|
|
| Difference in Amounts (F=PA) |
Rs.Lakhs |
|
|
|
|
Form 2.8: Meter Rental(Existing)
|
Classes of Consumers(As applicable as perannexure-C1)
|
Phase |
Particulars |
Type of meters |
| |
|
|
Electro-maechinical |
electronic |
TOD |
Pre-paid |
Any other (Specify) |
| |
Single |
|
|
|
|
|
|
| |
|
Rental (Rs./month) |
|
|
|
|
|
| |
|
Number of consumers |
|
|
|
|
|
| |
|
Number of meters |
|
|
|
|
|
| |
|
Rental(Rs. Lakhs) |
|
|
|
|
|
| |
Three |
|
|
|
|
|
|
| |
|
Rental(Rs./month) |
|
|
|
|
|
| |
|
Number of consumers |
|
|
|
|
|
| |
|
Number of meters |
|
|
|
|
|
| |
|
Rental(Rs. Lakhs) |
|
|
|
|
|
Note:- 1: Particulars are to be provided for applicable categories2. In the first control period and the first year of the next control periods, number of meters and rental amount in Rupees May not be furnished if data are not available. However, Utilities are to design MIS in this period so as to provide data asper this format subsequently, if not available now.
Form 2.9 : Existing Broad Financial Terms of SupplyExisting broad terms are to be given in this form. This may include but not limited to, the following :3. Load Factor Rebate/Surcharge
4. Power factor Penalty/Surcharge
5. Other specified Rebates/Surcharges not covered in earlier Forms
8. Meter Rental as per Form 2.8
9. Others to be specified, if any, separately
All details are to be furnished for all applicable classes of consumersApplicantAnnex 3List of Forms contained in Annex 3[See Regulation 2.7.2 ]
| Form No. |
Description |
| Form 3.1 |
Annual Revenue at Proposed Rates (Yearwise for ensuing years) |
| Form 3.1(a) |
Seasonal Revenue at Proposed Rates for Summer (Yearwise forensuing years)
|
| Form 3.1(b) |
Seasonal Revenue at Proposed Rates for Monsoon (Yearwise forensuing years)
|
| Form 3.1(c) |
Seasonal Revenue at Proposed Rates for Winter (Yearwise forensuing years)
|
| Form 3.2 |
Low & Medium Voltage Supplies - Proposed Tariff Structurefor ensuing years (Yearwise)
|
| Form 3.3 |
High Voltage Supplies - Proposed Tariff Structure for ensuingyears (Yearwise)
|
| Form 3.4 |
Details of Proposed Rates for ensuing years (yearwise) |
| Form 3.5 |
Impact on Fixed Charges, Interruption Benefits, Rebates andSurcharges, Minimum Charges etc. on Revenue at Proposed Tariff(Yearwise for ensuing years)
|
| Form 3.5.1 |
Details of Annual Power Factor Rebate / Surcharge on Revenueat Proposed Tariff (Yearwise for ensuing years)
|
| Form 3.5.2 |
Details of Annual Load Factor Rebate / Surcharge on Revenue atProposed Tariff (Yearwise for ensuing years)
|
| Form 3.5.3 |
Details of Annual TOD benefits at Proposed Tariff (Yearwisefor ensuing years)
|
| Form 3.6 |
Meter Rental (Proposed) |
| Form 3.7 |
Proposed Broad Financial Terms of Supply |
Form 3.1 : Statement Showing Annual Revenue At Proposed Rates (Yearwise for ensuing years) Annex 3
| |
|
Proposed Rates |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
Gross Revenue for full year |
Rebates & other charges |
Net Revenue for full year |
| |
MU |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
Rs.Lakhs |
| LV & MV Consumers : |
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
| Overall LV & MV Consumers |
|
|
|
|
|
|
|
| HV & EHV Consumers |
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with estimated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 3.1(a), 3.1(b) & 3.1(c) must be summated to the figures in Form 3.1.
Form 3.1(a):Statement showing seasonal revenue at proposed rates for summer(Yearwise for ensuing year)
| |
|
Proposed Rates |
|
|
Full year Revenue |
|
Proposed Rates |
Full Year Revenue |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
[Gross Rate Basis] |
Rebates & other charges |
Net Rate |
[Net Rate Basis] |
| |
MU |
Paise/Unit |
Paise/Unit |
Paise/Unit |
Rs. Lakhs |
Paise/ Unit |
Rs. Lakhs |
Paise/Unit |
Rs. Lakhs |
| (1) |
(2) |
(3a) |
(3b) |
(3c) |
(4) |
(5) |
(6) |
(7=8/2) |
(8=4-6) |
| LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
| Overall LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with estimated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 3.1(a), 3.1(b) & 3.1(c) must be summated to the figures in Form 3.1.
Form 3.1(b): Statement showing seasonal revenue at proposed rates for monsoon (Yearwise for ensuing year)
| |
|
Proposed Rates |
|
|
Full year Revenue |
|
Proposed Rates |
Full Year Revenue |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
[Gross Rate Basis] |
Rebates & other charges |
Net Rate |
[Net Rate Basis] |
| |
MU |
Paise/Unit |
Paise/Unit |
Paise/Unit |
Rs. Lakhs |
Paise/ Unit |
Rs. Lakhs |
Paise/Unit |
Rs. Lakhs |
| (1) |
(2) |
(3a) |
(3b) |
(3c) |
(4) |
(5) |
(6) |
(7=8/2) |
(8=4-6) |
| LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
| Overall LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with estimated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 3.1(a), 3.1(b) & 3.1(c) must be summated to the figures in Form 3.1.
Form 3.1(c): Statement showing seasonal revenue at proposed rates for winter(Yearwise for ensuing year)
| |
|
Proposed Rates |
|
|
Full year Revenue |
|
Proposed Rates |
Full Year Revenue |
|
Classes of Consumers (As applicable as perAnnexure—C1)
|
Annual Sales Volume |
Gross Revenue |
FPPCA etc. if any |
Subsidy from External Sources, if any |
[Gross Rate Basis] |
Rebates & other charges |
Net Rate |
[Net Rate Basis] |
| |
MU |
Paise/Unit |
Paise/Unit |
Paise/Unit |
Rs. Lakhs |
Paise/ Unit |
Rs. Lakhs |
Paise/Unit |
Rs. Lakhs |
| (1) |
(2) |
(3a) |
(3b) |
(3c) |
(4) |
(5) |
(6) |
(7=8/2) |
(8=4-6) |
| LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
| Overall LV & MV Consumers : |
|
|
|
|
|
|
|
|
|
| HV & EHV Consumers |
|
|
|
|
|
|
|
|
|
| |
Subcategorywise vis-a-vis Slabwise vis-a-vis timestratawise, where applicable
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Overall HV & EHV Consumers: |
|
|
|
|
|
|
|
|
|
| Overall (A) |
|
|
|
|
|
|
|
|
|
| Break-up of rebates etc. reducing revenue |
|
|
|
|
|
|
|
|
|
| Power Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Load Factor Rebate |
|
|
|
|
|
|
|
|
|
|
| Rebate for supply at high voltage |
|
|
|
|
|
|
|
|
|
|
| Specified Rebates |
|
|
|
|
|
|
|
|
|
|
| Timely payment Rebate |
|
|
|
|
|
|
|
|
|
|
| Minimum Charge |
|
|
|
|
|
|
|
|
|
|
| Excess Drawal Charges |
|
|
|
|
|
|
|
|
|
|
| Overall effects of rebates etc reducing revenue (B) |
|
|
|
|
|
|
|
|
|
| Total Revenue from sale of electricity (A+B) |
|
|
|
|
|
|
|
|
|
1. In case of unmetered supply, rates are to be multiplied with estimated usage.
2. Meter Rental and Late payment surcharge are not to be included here but in Annexure 1, Form 1.26.
3. Duties and taxes, if any, are not to be included herein.
4. Consumer details are to be provided Subcategorieswise, slabwise and time stratawise in applicable cases.
5. Total of Form 3.1(a), 3.1(b) & 3.1(c) must be summated to the figures in Form 3.1.
Form 3.2: Low and medium voltage supplies - Propsed tarriff structure for ensuing year.
|
Classes of Consumers(As applicable as per Annexure—C1)
|
Subcategory / Slabwise / Time stratawise |
Gross Rate(p/kWh) |
| Summer |
Monsoon |
Winter |
| Lv & MV Consumers |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
Form 3.3: High Voltage Supplies - Proposed Tariff Structure for ensuing Year(Year-wise)
|
Classes of Consumers(As applicable as per Annexure—C1)
|
Subcategory / Slabwise / Time stratawise |
Gross Rate(p/kWh) |
| Summer |
Monsoon |
Winter |
| Lv & MV Consumers : |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
Form 3.4: Category-Wise details of proposed Rates for ensuing Years(Yearswise)
| Classes of Consumers |
Item |
Unit |
Applicable gross rates |
| Summer |
Monsoon |
Winter |
|
Applicable as perAnnexure Cl
|
Demand Charge |
Rs./ KVA or Rs./ kW |
|
|
|
| Demand Charge |
Paise/Unit |
|
|
|
| Energy charge |
Paise/Unit |
|
|
|
| Summated Revenue against Demand Charge |
Rs. |
|
|
|
| Average monthly Load Factor |
|
|
|
|
| Average monthly Power Factor |
|
|
|
|
Details in this form are to be provided for all tariff categories falling under two part tariff structure or are subject to load/power factor panelty/rebates.categorywise details for all classes of consumers like domestic commericial industrial etc to be given separatelyForm 3.5: Impact of fixed charges interuption benefits, rebates amd surcharge minimun charges etc on revenue at proposed tariff(Yearwise for ensuing years)
|
Classes of Consumers (As applicable as perAnnexure - C1)
|
Fixed Charges |
Interruption Benefit |
Power Factor Rebate |
Power Factor Surcharge |
Load Factor Rebate |
Load Factor Surcharge |
High Voltage Supply Rebate |
Rebate for others (specify) |
Minimum Charge |
Excess Drawal Charges |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Form 3.5.1: Detail of annual power Factor reabtes/surcharge on revenue at proposed tariff(Yearwise for ensuing years)
| Applicable Classes of Consumers |
Average Power factor |
Projected Sales |
Applicable Rates |
Impact |
%, Gross Energy Charges |
| |
|
MU |
Paise/Unit |
Rs. Lakhs |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Note:- Details are to be furnished for all existing power factor slots for applicable categories.Form 3.5.2: Detail of Annual Power Factor Rebate/Surcharge on Revenue at proposed Tariff (Yearwise for ensuing years)Year :
| Applicable Classes of Consumers |
Average Power factor |
Projected Sales |
Applicable Rates |
Impact |
%, Gross Energy Charges |
| |
|
MU |
Paise/Unit |
Rs. Lakhs |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Note:- Details are to be Furnished for existing power factor slots for applicable categories.Form 3.5.3: Details of annual TOD Benefit at existing tariff(Yearwise for ensuing years)
| Time Period |
|
Normal |
Peak |
Off-Peak |
Overall |
| Projected sales(A) |
MU |
|
|
|
|
| Time periodwise share of sales(B) |
% |
|
|
|
|
| Time of the Day Tariff(C) |
Paisa/Unit |
|
|
|
|
| Normal tariff(D) |
Paisa/Unit |
|
|
|
|
| Difference in rate(E=C-D) |
Paisa/Unit |
|
|
|
|
| Difference in Amounts (F=E*A) |
Rs. Lakhs |
|
|
|
|
Form 3.6: Meter Rental(Proposed)
| Category of consumers |
Phase |
Particulars |
Type of Meters |
| |
|
|
Electro-mechanical |
Electronic |
TOD |
Pre-paid |
Any other (specify) |
| |
Single |
|
|
|
|
|
|
| |
|
Rental(Rs./Month) |
|
|
|
|
|
| |
|
Number of consumers |
|
|
|
|
|
| |
|
Number of meters |
|
|
|
|
|
| |
|
rental(Rs. Lakh) |
|
|
|
|
|
| |
Three |
|
|
|
|
|
|
| |
|
Rental (Rs./month) |
|
|
|
|
|
| |
|
Number of consumers |
|
|
|
|
|
| |
|
Number of meters |
|
|
|
|
|
| |
|
Rental (Rs. Lakh) |
|
|
|
|
|
Note:-1. Particulars are to be provided for applicable categories.2. In the first control period and the first year of the next control period, Number of meters and Rental amount in Rupees may not be furnished if data are not available. However, Utilities are to design MIS in this period so as to provide data as per this format subsequently, if not available now.
Form 3.7 Proposed Broad Financial Terms of Supply (Year-wise)Proposed broad terms are to be given in this form. This may include but not limited to, the following :3. Load Factor Rebate/Surcharge
4. Power factor Penalty/Surcharge
5. Other board terms not covered in earlier Forms
8. Meter Rental as per Form 3.6
9. Others to be specified, if any, separately
All details are to be furnished for all applicable tarrif categories.ApplicantAnnex 4List of Forms contained in Annexure 4[See Regulation 2.7.2 ]
| Form No. |
Description |
| Form 4( ) |
Input to EHT system |
| Form 4(ii) |
Delivery to 33 & 11 KV systems from EHT system |
| Form 4(iii) |
EHT Sales |
| Form 4(iv) |
Losses at EHT system |
| Form 4(v) |
Energy delivered into 33 kV distribution System |
| Form 4(vi) |
HT sales at 33 KV |
| Form 4(vii) |
Energy delivered from 33/20 11 KV Substations into 20 KV / 11KV 16 KV & LT system
|
| Form 4(viii) |
Energy delivered into 11 KV Distribution System |
| Form 4(ix) |
HT Direct Sales at 20 KV / 11 KV 16 KV & 3.3 KV |
| Form 4(x) |
Energy sold in the LT system |
| Form 4(xi) |
Energy Losses - 33 KV and below |
Form 4(i): Input to the EHT System (400 kv, 132 kv and 66kv)(a)Own Generating Stations
| SI.No |
Source of Supply |
Energy Delivered into the Grid System |
MU |
| 1 |
Thermal |
|
|
| 2 |
Hydel |
|
|
| 3 |
Mini-Hydro |
|
|
| 4 |
Diesel |
|
|
| 5 |
Gas |
|
|
| 6 |
Wind |
|
|
| 7 |
Renewable |
|
|
| 8 |
Co-generation |
|
|
| Etc. |
|
|
|
(b)Energy Purchase - sources within the State(c)Energy Purchase - sources outside the State
Form 4(ii) : Delivery to 33 & 11 kV Distribution System from EHT System (400 kV, 220 kV, 132 kV and 66 kV)MU
| |
|
Energy Received atall EHT S/Ss( 132/33 KV)existing in the Unit Area
|
Total Energy delivered into |
| SI.No. |
Unit Area |
Energy deliveredinto 33 kVDistribution System
|
Energy deliveredinto 11 kVDistribution System
|
33 & 11 kV Distribution System |
| |
|
(a) |
(b) |
(a) + (b) |
| 1 |
|
|
|
|
| 2 |
|
|
|
|
| 3 |
|
|
|
|
| 4 |
|
|
|
|
| Etc |
|
|
|
|
| |
Total |
|
|
|
| |
|
|
|
|
ApplicantForm. 4(iii): EHT Sales at 220kv, 66kv voltages
| Sl. No. |
Supply Voltage |
No of consumers |
Total Units Recorded by HT Meters |
| |
|
|
|
| |
|
|
|
| 1 |
220kv |
|
|
| 2 |
132kv |
|
|
| 3 |
66kv |
|
|
| |
|
|
|
| |
Total |
|
|
| |
|
|
|
Form 4(iv): Losses (400 kV, 220 kV, 132 kV & 66 kV)Loss CalculationMU
| |
|
|
|
(a)(b)(c)
|
Total Energy delivered toSystem — 4(i)Own Generating Stations — 4(i)Energy Purchase - sources within the State — 4(i)Energy Purchase - sources outside the State — 4(i)Others.— 4(i)Total Energy delivered to System —4(i)Delivered to Distribution System — 4(ii) &4(iii)Energy received at all EHT S/Ss at 33 kV —4(11)Energy received at all EHT S/Ss at 11 kV —4(11)HT Consumption at 220, 132, 66 kV — 4(iii)Delivered to Distribution System — 4(ii) &4(iii)Losses :220 kV, 132 kV, 66 kV System Losses %(a-b) / a X 100
|
|
| |
|
|
ApplicantAnnex 4Form 4(v) : Energy Delivered into 33 kV Distribution System at the Inter-connection Points of the EHT System & other sources of GenerationMU
| SI. No. |
Name of the Unit Area |
Energy Delivered into 33 KV Distribution System |
Total Energy |
| |
|
From all EHT S/Ss Existing |
Other Sources of Input in the Unit Area |
Delivered into |
| |
|
in the Unit Area (a) . |
(b) |
the Unit Area |
| |
|
Gross |
Substation Consumption/ Export, if any |
Net |
Own Generation |
Purchase Generation |
Renewable/ Co - Generation |
Others |
Sub-total |
(a+b) |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| 1. |
|
|
|
|
|
|
|
|
|
|
| 2. |
|
|
|
|
|
|
|
|
|
|
| 3. |
|
|
|
|
|
|
|
|
|
|
| 4. |
|
|
|
|
|
|
|
|
|
|
| Etc. |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Form 4(vi): HT Sales at 33 kv
| Sl. No. |
Name of the Unit Area |
Number of consumers |
Total Units Recorded by 33KV HT meters |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
Total HT Sales at 33KV |
|
|
| |
|
|
|
Annex 4Form 4(vii) : Energy delivered from 33/20/11/6 kV Substations into 20 kV, 11 kV & kV System (including LT System)MU
| SI. No. |
Name of the Unit Area |
Energy delivered at HT from all the 33/20/11/6 kvSubstation existing in the Unit Area.
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
Total |
|
| |
|
|
Annex 4Form 4(viii) : Energy Delivered into 11 kV Distribution System at the Inter-connection Points of the EHT System & other sources of GenerationMU
| SI. No. |
Name of the Unit Area |
Energy Delivered into 33 KV Distribution System |
Total Energy |
| |
|
From all EHT S/Ss Existing |
Other Sources of Input in the Unit Area |
Delivered into |
| |
|
in the Unit Area (a) |
(b) |
the Unit Area |
| |
|
Gross |
Substation Consumption/ Export, if any |
Net |
Own Generation |
Purchase Generation |
Renewable/ Co Generation |
Others |
Sub-total |
(a+b) |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| 1. |
|
|
|
|
|
|
|
|
|
|
| 2. |
|
|
|
|
|
|
|
|
|
|
| 3. |
|
|
|
|
|
|
|
|
|
|
| 4. |
|
|
|
|
|
|
|
|
|
|
| Etc. |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Annex 4Form 4(ix): HT Direct Sales at 20 kv, 11kv, 6kv& 3.3 Kv
| Sl. No |
Name of the Unit Area |
Number of Consumers |
Total Units Recorded by HT Meters |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
Total |
|
|
| |
|
|
|
Annex 4Form 4(X): Energy Sold in the LT System
| Sl. No. |
Name of the Unit Area |
Domestic |
Commercial |
Industrial |
Public |
Irrigation & |
Others |
others |
others |
Total |
| |
|
|
|
|
Lighting |
Agriculture |
(to be specified) |
(to be specified) |
(to be specified) |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Annex 4Form. 4(xi): Losses at 33 kv and below
| 1. |
Losses in 33 kV System and Connected Equipment |
|
|
| |
(i) |
Total Energy delivered into 33 kV Distribution System from EHTS/Ss and other Generating Stations - 4(v)
|
A |
|
| |
(ii) |
Energy sold by HT direct sales at 33 kV - 4(vi) |
B |
|
| |
(iii) |
Energy Delivered into 11 kV and LT System from 33/11 kV S/Ss -4(vii)
|
C |
|
| |
|
Losses |
A-(B+c) |
|
| |
|
% Losses |
1008{A-(B+c)}/A |
|
| |
|
|
|
|
| 2. |
Losses in 11 kVand LT System and Connected Equipment
|
|
| |
(i) |
Energy delivered into 11 kV and LT Distribution System from33/11 kV S/Ss - 4(vii)
|
C |
|
| |
(ii) |
Energy delivered into 11 kV Distribution System and EHT S/Ssand other Gen. Stn. - 4(viii)
|
D |
|
| |
|
Total Energy delivered into 11 kV and LT Distribution System |
C+D |
|
| |
(iii) |
Energy sold by HT direct sales at 11 kV - 4(x) |
E |
|
| |
(iv) |
Energy sold in the LT System - 4(x) |
F |
|
| |
|
Total Sales |
E+F |
|
| |
|
Losses |
{(C+D)-(F+F)} |
|
| |
|
%Losses |
{(c+d)-(E+F)}*100/(C+D) |
|
| |
|
|
|
|
Annex 5List of forms contained in annex 5[See Regulation 2.7.2]
| Form No. |
Description |
| Form 5( ) |
Voltage Fluctuation |
| Form 5(ii) |
Frequency excursion |
| Form 5(iii) |
Abstract of Outages due to tripping of HT Feeders |
| Form 5(iv) |
Failure of Transformers (Nos.) |
| Form 5(v) |
Major System Disturbance (Grid Disturbance) |
| Form 5(vi) |
Electrical Accidents |
| Form 5(vii) |
Release of Customer Bills |
| Form 5(viii) |
Release of Service Connections |
| Form 5(ix) |
Status of Metering |
| Form 5(x) |
Status of Demand |
Annex 5Form 5(i) Voltage Fluctuation
| |
Period |
First six months |
Last six months |
First six months |
Corrective Measures Proposed |
| of previous year |
of previous year |
of current year |
| Percentage of time |
Percentage of time |
Percentage of time |
| hen Voltage was |
when Voltage was |
when Voltage was |
| |
At 33kV side |
Below |
Above |
Below |
Above |
Below |
Above |
|
| |
of Transformer |
(9%) |
(6%) |
(9%) |
(9%) |
(6%) |
(9%) |
(6%) |
| |
(take off point |
|
|
|
|
|
|
|
| |
of 33kV bus) |
|
|
|
|
|
|
|
| |
At EHT bus |
Below |
Above |
Below |
Above |
Below |
Above |
|
| |
|
12.5% |
10% |
12.5% |
10% |
12.5% |
10% |
|
Annex 5Form 5(ii): Frequency excursion
| |
Period |
First six months of previous year percentage oftime when system frequency was
|
Last six months of previous year percentage oftime when system frequency was
|
First six moths of current year percentage oftime when system fraquency was
|
Corrective measures proposed to maintain systemfraquency within limits
|
| |
|
Below 48.5 C/s |
Above 51.5 C/S |
Below 48.5 C/S |
Above 51.5 C/S |
Below 48.5 C/S |
Above 51.5 C/S |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Annex 5Form 5(iii): Abstract of outages of HT Feeders
| |
System |
First six months of the Previous year |
First six months of the previous year |
First six months of the current year |
Remedial Measures |
| |
|
No of outages |
Duration of outages |
Average Interruption per Feeder |
No of outages |
Duration of outages |
Average Interruption per Feeder |
No of outages |
Duration of outages |
Average Interruption per Feeder |
|
| |
|
|
(Hours.) |
(Hours.) |
|
(Hours.) |
(Hours.) |
|
(Hours.) |
(Hours.) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| a. |
All 33kv outgoing feeders |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| b. |
All 6kv/11kv outgoing feeders |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| c |
Power Transformer |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| i) |
High voltage side |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ii) |
Low voltage |
|
|
|
|
|
|
|
|
|
|
Annex 5Form 5(iv) : FAILURE OF TRANSFORMERS (NOS)
| SI. No. |
Period |
First six months of previous year |
Last six months of previous year |
First six months of current year |
| Items |
No. of Failures |
Total No. Installed |
% Failure |
No. of Failures |
Total No. Installed |
% Failure |
No. of Failures |
Total No. Installed |
% Failure |
| 1 |
EHT Transformers |
|
|
|
|
|
|
|
|
|
| |
i) Auto |
|
|
|
|
|
|
|
|
|
| |
ii) Power |
|
|
|
|
|
|
|
|
|
| 2 |
Power Transformers (HT) |
|
|
|
|
|
|
|
|
|
| 3 |
Distribution Transformers |
|
|
|
|
|
|
|
|
|
Annex 5Form 5(v) Major System Disturbance (Grid Disturbance)
|
SI.No.
|
Period |
First six months of the previous year |
Last six months of the previous year |
First six months of the current year |
| 1 |
No. of occurrences |
|
|
|
| 2 |
Total duration of Interruption |
|
|
|
| 3 |
Estimated unserved energy due to such interruptions Example |
|
|
|
| |
Load Prior to tha disturbance x No. of Hours of Interruption |
|
|
|
| 4 |
No. of occasions when system was isolated from the Region Griddue to system disturbance affecting power supply in the system
|
|
|
|
| 5 |
No. of occasions when system remained stable after beingisolated from Grid due to system disturbance
|
|
|
|
| 6 |
Remedial Measures to prevent Grid system disturbance |
|
|
|
Annex 5Form 5(vi) . Electrical Accidents
| Period |
First six months of previous year |
Last six months of previous year |
First six months of current year |
Corrective Measures Proposed to avoid accidents |
| No. of Accidents |
No. of Accidents |
No. of Accidents |
No. of Accidents |
No. of Accidents |
No. of Accidents |
| Items |
Fatal |
Non-Fatal |
Fatal |
Non-Fatal |
Fatal |
Non-Fatal |
| Human |
Animal |
Human |
Animal |
Human |
Animal |
Human |
Animal |
Human |
Animal |
Human |
Animal |
| (a)EHT |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (b)HV/LV |
|
|
|
|
|
|
|
|
|
|
|
|
|
Annex 5Form 5(vii) : Release Of Customer Bills
| Period |
First six months of previous year |
Last six months of previous year |
First six months of current year |
Actions proposed to be taken for prompt releaseof customer bills
|
|
No. of customer bills served within 30 days ofbilling period
|
No. of customer bills served within 30 days ofbilling period
|
No. of customer bills served within 30 days ofbilling period
|
No. of customer bills served within 30 days ofbilling period
|
No. of customer bills served within 30 days ofbilling period
|
No. of customer bills served within 30 days ofbilling period
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Annex 5Form 5 (viii) : Release Of Service Connection
| Period |
Category |
First six months of previous year |
Last six months of previous year |
First six months of current year |
Actions proposed to be taken for providingservice connection in time
|
| SL . No. |
No. of service connections provided within 30days of valid requisitions for power supply
|
No. of service connections provided within 30days of valid requisitions for power supply
|
No. of service connections provided within 30days of valid requisitions for power supply
|
No. of service connections provided within 30days of valid requisitions for power supply
|
No. of service connections provided within 30days of valid requisitions for power supply
|
No. of service connections provided within 30days of valid requisitions for power supply
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Form 5(ix) : Status of Metering
| Sl. No. |
Category |
Domestic |
Commercial |
Industrial |
Public Lighting |
Public water works(Small/ medium) |
Other categories as may beAppropriate
|
Utility Service |
Commercial |
Domestic |
Traction |
Industrial |
Other Categories as may beappropriate
|
Total |
| LT |
LT |
LT |
LT |
LT |
LT |
HT |
HT |
HT |
HT |
HT |
HT |
| 1 |
No. of consumers at the end of pre-previous year |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
No. of consumers with defective meters/unmetersconsumers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Percentage of defective meters/unmeters consumers |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
No. of consumers at the end of previous year |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5 |
No.of consumers with defective meters/unmatersconsumers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Percentage of defective meters/unmaters consumers |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Percentage change from pre-previous |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8 |
No. of consumers as at the end of current year |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9 |
No. of consumers with defective meters/unmeteredconsumers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10 |
Percentage ofdefective meters/unmetered consumers |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11 |
Percentage change from previous year(+/-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Target for ensuing year percentage of defevtivemeters/unmetered consumers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13 |
Target for ensuing year percentage change fromcurrent year(+/-)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form 5(x) Status of Demand
| Sl. No. |
Month - Year |
Average of Daily Peak Demand (inclusive of loadshedding)
|
Average of Daily Peak Demand met |
Shortfall |
Reasons |
| MW |
MW |
MW |
| 1 |
2 |
(1) - (2) |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Note:- If full Demand has not been met, the reasons thereof are to be submitted.Annex 6List of Forms contained in Annex 6[See Regulation 2.7.2]
| Form No. |
Description |
| Form 6 |
Cash Flow Statement |
Annex 6Form 6 : Cash Flow Statement Rs. Lakhs
| Sl. |
Item |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
One |
Two |
Three |
Four |
Five |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Projected |
Projected |
Projected |
Projected |
Projected |
| 1. |
Operating Incomes(a) Sale of Energy(b)Transmission Charges(c) Income other than sale of Energy(tobe specified)
|
|
|
|
|
|
|
|
|
|
|
| Total (A) |
|
|
|
|
|
|
|
|
|
|
| 2. |
Oerating ExpensesAll revenue nature ofexpenses other than non-cash charges like Depreciation, DREetc.)(a) Cost of Electrical Energy Purchased(b) Operatingexpenses (excluding Depreciation, FERV, Bad Debts &Intangible Asset written off)
|
|
|
|
|
|
|
|
|
|
|
| Total (b) |
|
|
|
|
|
|
|
|
|
|
| (A)-(B) |
|
|
|
|
|
|
|
|
|
|
| 3. |
Increase/ Decrease in Current Assets, CurrentLiabilities & Provisions in Revenue Account(a) SundryDebtors(b) Loans & Advances(c) CurrentLiabilities(d) Provisions(e) Others - Inventories
|
|
|
|
|
|
|
|
|
|
|
| Total(C) |
|
|
|
|
|
|
|
|
|
|
| 4. |
Operating Cash Surplus (A)-(B)+(C) |
|
|
|
|
|
|
|
|
|
|
| 5.a.b.c.d.e.f. |
Utilisation of Operating Cash Surplus (Sources tomeet operating cash Shortfall)Additional In CapitalFundAdditional own fund brought inAdditionalborrowings Additional Consumers' contribution and securitydepositsUse of operating surplusIncrease in liabilitiesfor capital worksOthers
|
|
|
|
|
|
|
|
|
|
|
| |
Total (a to f) |
|
|
|
|
|
|
|
|
|
|
| g.h.i.j.k. |
Utilisation of Capital FundIncrease infixed capital expensesLoan repayment at actualDecrease inliabilities for capital worksAdditional investmentAnyother item
|
|
|
|
|
|
|
|
|
|
|
| |
Total (g to k) |
|
|
Annexure - 7[See regulation 2.7.2]...............................(Name of applicant).......................................(Registered Office Address)Gist of Tariff Application1. .................................(Name of applicant) has made an application before the West Bengal Electricity Regulatory Commission (Commission) for determination of Tariff, Aggregate Revenue Requirement and Expected Revenue from Charges of all the ensuing years of the control period consisting............ years from..................(year) to..................(year) and the application has been admitted by the Commission on...................(date).
2. The gist of the tariff application is as follows :
(i)Tariff proposed to be made effective from the billing month of April of every ensuing year.(ii)Details of proposed tariff (only applicable portion to be filled up).(A)For Generating Company: (p/kWh)(Separate figures to be given for each generating station)
| Name of the Generating Station |
Tariff for the Base Year |
Tariff for the control period......... (year) to…..... (year)
|
| 1styear |
2ndyear |
3rdyear |
4thyear |
5thyear |
| Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
(B)For Transmission Licensee: (p/kWh)
| |
Tariff for the Base Year |
Tariff for the control period..........(year)to..........(year)
|
| 1st year |
2nd year |
3rd year |
4th year |
5th year |
| Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
| Rate for Long Term Customer (Rs/MW/month) |
|
|
|
|
|
|
| Rate for Short Term Customer (Rs/MW/day) |
|
|
|
|
|
|
|
Rate payable by Short Term Customer in case of uncongestedtransmission network (in % sort term customer)
|
|
|
|
|
|
|
| (a) up to 6 hours in a day in one block |
|
|
|
|
|
|
| (b) More than 6 hour and up to 12 hours in a day in one block |
|
|
|
|
|
|
|
(c) More than 12 hours and up to 24 hours in a day in oneblock
|
|
|
|
|
|
|
(C)For Distribution Licensee (p/kWh)
| |
Tariff for the Base Year |
Tariff for the control period........(year)to...........(year)
|
| |
|
1st year |
2nd year |
3rd year |
4th year |
5th year |
| |
|
Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
| Average cost of supply |
|
|
|
|
|
|
(iii)Projected Revenue at current tariff, Projected Aggregate Revenue Requirement and Expected Revenue from Charges at proposed tariff for the ensuing years of the control period are as follows:(Rs. in Lakh)
| |
Tariff for the Base Year |
Tariff for the control period.........(year)to.........(year)
|
| 1st year |
2nd year |
3rd year |
4th year |
5th year |
| Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
Year to be indicated |
| Projected revenue at Current Tariff |
|
|
|
|
|
|
| Projected Aggregate Revenue Requirement |
|
|
|
|
|
|
| Expected Revenue from Charges at Proposed Tariff |
|
|
|
|
|
|
|
Range of percentage of increase/ decrease sought in theapplication for each of the ensuing year compared to the baseyear.
|
|
|
|
|
|
|
(iv)Major reasons for increase/decrease in tariff proposed.(v)Major factors not considered in the above increase/decrease sought, if any(vi)Details of major changes proposed regarding applicable terms and conditions.(vii)Any important issue.3. Application submitted by...........(Name of applicant) may be inspected at the office of the Commission and............(other address, if any) by..........(date) and certified copies of the application or part thereof may be obtained from the office of the Commission by........(date)
4. The application made for determination of Tariff has been posted on the website of the applicant at.............(name of the web site).
5. The suggestions, objections and comments, if any, on the proposals contained in the application may be submitted at the office of the Commission at........by..........(date).
Note:- Dates will be filled up by the CommissionPlace :Date :Name and designation of the signatory submitting the proposalAnnexure - 8(See regulation 2.8.5.1)(3)Reference No. & Date of Letter of Award / Letter of Interest / OrderRupees in Lakh
| Item |
Particulars |
Amount |
| a |
Equipment Supply Cost |
|
| b |
Civil Cost |
|
| c |
Erection Testing & Commissioning Cost |
|
| d |
Consultancy Charges - Against the Package |
|
| e |
Management Services (Outsourced if any) |
|
| f |
Taxes and duties separately for item no. |
a |
|
| |
c |
|
| |
d |
|
| |
e |
|
| g |
Transportation Charges for item no. |
a |
|
| |
|
b |
|
| h |
Insurance Charges separately against item no. where applicable |
a |
|
| |
b |
|
| |
c |
|
| |
d |
|
| |
e |
|
| i |
Other cost |
|
Note:- 1. Against item no. (a) bill of material and their cost against each material/ equipment in Indian Rupees is to be provided as separate enclosure.2. Against item no. (b) quantity of major construction material item wise along with their quantum and prices in Indian Rupees is to be provided in separate enclosure.
3. If necessary, the Commission may ask for detail breakup on any head, as and when required.
4. 'Other Cost' shall be mentioned specifically.
List of Forms contained in Annexure 9[See Regulation 2.7.2 ]
| Form No. |
Description |
| Form P(A) |
Details of Foreign Loans (Thermal/Hydro/Transmission/Distribution
|
| Form P(B) |
Abstract of Capital Cost Estimates and Schedule of commissionfor the New Projects (Thermal)
|
| Form P(C) |
Abstract of Admitted Capital Cost for the existing Projects(Thermal/Hydro/Transmission/Distribution)
|
| Form P(D1) |
Break-up of Capital Cost (Thermal) |
| Form P(D2) |
Break-up of Capital cost for Hydro Power Generating Station |
| Form P(D3) |
Element wise Break-up of Project Cost for Transmission |
| Form P(D4) |
Break-up of Capital cost for Plant & Equipment (Hydro) |
| Form P(E) |
Break-up of Construction/Supply/Service packages(Hydra/Transmission)
|
| Form P(F) |
Financial Package up to COD (Thermal/Hydro Transmission) |
| Form P(G) |
Statement of Additional Capitalization after COD(Thermal/Hydro/ Transmission)
|
| Form P(H) |
Financing of Additional Capitalization (Thermal/Hydro/Transmission)
|
| Form P(I) |
Calculation of Weighted Average Rate of Interest on ActualLoans
|
| Form P(J) |
Details of Transmission / Distribution Lines &Sub-stations
|
Annexure 9Form P(A) : Details of Foreign loans (Thermal/Hydro/Transmission/Distribution) Name of the Generating Station/Transmission Project/Distribution ProjectExchange Rate atCOD Amount in Lakhs
| Sl. |
Particulars |
Previous Year |
Base Year |
Ensuing Year |
| Four |
Three |
Two |
One |
Year One....2....3......4.....5 so on |
| Actuals |
Actuals |
Actuals |
Actuals |
Estimated |
Date |
Amount (Foreign Currency) |
Exchange Rate |
Amount (Rs.) |
| |
Currency 11 |
|
|
|
|
|
|
|
|
|
| A.1 |
At the date of Drawl 2 |
|
|
|
|
|
|
|
|
|
| 2 |
Scheduled repayment date of principal |
|
|
|
|
|
|
|
|
|
| 3 |
Scheduled payment date of interest |
|
|
|
|
|
|
|
|
|
| 4 |
At the end of Financial year |
|
|
|
|
|
|
|
|
|
| B |
In case of Hedging3 |
|
|
|
|
|
|
|
|
|
| 1 |
At the date of hedging |
|
|
|
|
|
|
|
|
|
| 2 |
Period of hedging |
|
|
|
|
|
|
|
|
|
| 3 |
Cost of hedging |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Currency21 |
|
|
|
|
|
|
|
|
|
| A.1 |
At the date of Drawl 2 |
|
|
|
|
|
|
|
|
|
| 2 |
Scheduled repayment date of principal |
|
|
|
|
|
|
|
|
|
| 3 |
Scheduled payment date of interest |
|
|
|
|
|
|
|
|
|
| 4 |
At the end of Financial year |
|
|
|
|
|
|
|
|
|
| B |
In case of Hedging 3 |
|
|
|
|
|
|
|
|
|
| 1 |
At the date of hedging |
|
|
|
|
|
|
|
|
|
| 2 |
Period of hedging |
|
|
|
|
|
|
|
|
|
| 3 |
Cost of hedging |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Currency 31& so on |
|
|
|
|
|
|
|
|
|
| A.1 |
At the date of Drawl 2 |
|
|
|
|
|
|
|
|
|
| 2 |
Scheduled repayment date of principal |
|
|
|
|
|
|
|
|
|
| 3 |
Scheduled payment date of interest |
|
|
|
|
|
|
|
|
|
| 4 |
At the end of Financial year |
|
|
|
|
|
|
|
|
|
| B |
In case of Hedging 3 |
|
|
|
|
|
|
|
|
|
| 1 |
At the date of hedging |
|
|
|
|
|
|
|
|
|
| 2 |
Period of hedging |
|
|
|
|
|
|
|
|
|
| 3 |
Cost of hedging |
|
|
|
|
|
|
|
|
|
1. Name of the currency to be mentioned e.g. US $, DM, etc. etc.
2. In case of more than one drawl during the year, Exchange rate at the date of each drawl to be given.
3. Furnish details of hedging, in case of more than one hedging during the year or part hedging, details of each hedging are to be given.
4. Tax (such as withholding tax) details as applicable including change in rates, date from which change effective etc. must be clearly indicated.
ApplicantAnnexure 9Form P(B) : Abstract of Capital Cost Estimates and Schedule of Commissioning for the New projects (Thermal)Name of the Generating Station:New Projects Capital Cost Estimates (Rs. in Lakh)
|
Board of Director/ Agency approving the Capital costestimates:
|
|
|
| Date of approval of the Capital cost estimates: |
|
|
| |
Present Day Cost |
Completed Cost |
| Price level of approved estimates |
As of End of.....Qtr. of the year |
As on Scheduled COD of the Station |
|
Foreign Exchange rate considered for the Capital costestimates
|
|
|
| Capital Cost excluding IDC & FC |
|
Foreign Component, if any (In Million US $ or the relevantCurrency)
|
|
|
| Domestic Component (Rs. in lakh) |
|
|
| Capital cost excluding IDC, FC, FERV & Hedging Cost (Rs. in lakh) |
|
|
| IDC, FC, FERV & Hedging Cost |
|
Foreign Component, if any (In Million US $ or the relevantCurrency)
|
|
|
| Domestic Component (Rs. in lakh) |
|
|
| Total IDC, FC. FERV & Hedging Cost (Rs. in lakh)s |
|
|
| Rate of taxes & duties considered |
|
|
|
Capital cost Including IDC, FC, FERV &Hedging Cost
|
|
Foreign Component, if any (In Million US $ or the relevantCurrency)
|
|
|
| Domestic Component (Rs. in lakh) |
|
|
| Capital cost Including IDC & FC (Rs. in lakh) |
|
|
| Schedule of Commissioning |
|
|
| COD of Unit-I/Block-I |
|
|
| COD of Unit-II/Block-II |
|
|
| COD of last Unit/Block |
|
|
Note:- 1. Copy of approval letter should be enclosed.2. Details of Capital cost are to be furnished as per FORM-P(D1) or P(D2) or P(D3) as applicable.
3. Details of IDC & Financing Charges are to be furnished.
ApplicantAnnexure 9Form P(C) : Abstract of Admitted Capital Cost for the existing Projects (Thermal/Hydro/Transmission/Distribution)Name of the Generating Station/Transmission Project/ Distribution Project:_______________(Rs. in Lakh)
| Capital Cost as admitted by WBERC |
|
| |
|
| Capital cost admitted as on |
|
|
(Give reference of the relevant WBERC Order with Petition No.& Date)
|
|
|
Foreign Component, if any (In Million US $ or the relevantCurrency)
|
|
| |
|
| Domestic Component (Rs. in lakh) |
|
| |
|
| Foreign Exchange rate considered for the admitted Capital cost |
|
| Hedging cost, if any, considered for the admitted Capital cost |
|
| |
|
| Total Capital cost admitted (Rs. in lakh) |
|
ApplicantAnnexure 9Form P(D1) : Break-up of Capital Cost (Thermal)Name of the Generating Station: (Rs. in Lakh)
| Sl. No. |
Break Down |
As per original Estimates |
Actual capital expenditure |
Liabilities/ provisions |
Variation (3-4-5) |
Reasons for Variation |
| # |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
| 1 |
Cost of Land & Site Development |
|
|
|
|
|
| 1.1 |
Land |
|
|
|
|
|
| 1.2 |
Rehabilitation & Resettlement (R&R) |
|
|
|
|
|
| 1.3 |
Preliminary Investigation & Site development |
|
|
|
|
|
| |
Total Land & Site Development |
|
|
|
|
|
| 2 |
Plant & Equipment |
|
|
|
|
|
| 2.1 |
Steam Generator Island |
|
|
|
|
|
| 2.2 |
Turbine Generator Island |
|
|
|
|
|
| 2.3 |
BOP Mechanical |
|
|
|
|
|
| 2.3.1 |
External water supply system |
|
|
|
|
|
| 2.3.2 |
CW system |
|
|
|
|
|
| 2.3.3 |
DM water Plant |
|
|
|
|
|
| 2.3.4 |
Clarification plant |
|
|
|
|
|
| 2.3.5 |
Chlorination Plant |
|
|
|
|
|
| 2.3.6 |
Fuel Handling & Storage system |
|
|
|
|
|
| 2.3.7 |
Ash Handling System |
|
|
|
|
|
| 2.3.8 |
Coal Handling Plant |
|
|
|
|
|
| 2.3.9 |
Rolling Stock and Locomotives |
|
|
|
|
|
| 2.3.10 |
MGR |
|
|
|
|
|
| 2.3.11 |
Air Compressor System |
|
|
|
|
|
| 2.3.12 |
Air Condition & Ventilation System |
|
|
|
|
|
| 2.3.13 |
Fire fighting System |
|
|
|
|
|
| 2.3.14 |
HP/LP Piping |
|
|
|
|
|
| |
Total BOP Mechanical |
|
|
|
|
|
| 2.4 |
BOP Electrical |
|
|
|
|
|
| 2.4.1 |
Switch Yard Package |
|
|
|
|
|
| 2.4.2 |
Transformers Package |
|
|
|
|
|
| 2.4.3 |
Switchgear Package |
|
|
|
|
|
| 2.4.4 |
Cables, Cable facilities & grounding |
|
|
|
|
|
| 2.4.5 |
Lighting |
|
|
|
|
|
| 2.4.6 |
Emergency D.G set |
|
|
|
|
|
| |
Total BOP Electrical |
|
|
|
|
|
| |
|
|
|
|
|
|
| 2.5 |
C&l Package |
|
|
|
|
|
| |
Total Plant & Equipment excluding taxes & Duties |
|
|
|
|
|
| 2.6 |
Taxes and Duties |
|
|
|
|
|
| 2.6.1 |
Custom Duty |
|
|
|
|
|
| 2.6.2 |
Other Taxes & Duties |
|
|
|
|
|
| |
Total Taxes & Duties |
|
|
|
|
|
| |
Total Plant & Equipment |
|
|
|
|
|
| 3 |
Initial spares |
|
|
|
|
|
| 4 |
Civil Works |
|
|
|
|
|
| 4.1 |
Main plant/Adm. Building |
|
|
|
|
|
| 4.2 |
CW system |
|
|
|
|
|
| 4.3 |
Cooling Towers |
|
|
|
|
|
| 4.4 |
DM water Plant |
|
|
|
|
|
| 4.5 |
Clarification plant |
|
|
|
|
|
| 4.6 |
Chlorination Plant |
|
|
|
|
|
| 4.7 |
Fuel Handling & Storage system |
|
|
|
|
|
| 4.8 |
Coal Handling Plant |
|
|
|
|
|
| 4.9 |
MGR & Marshalling Yard |
|
|
|
|
|
| 4.1 |
Ash Handling System |
|
|
|
|
|
| 4.11 |
Ash disposal area development |
|
|
|
|
|
| 4.12 |
Fire fighting System |
|
|
|
|
|
| 4.13 |
Township & Colony |
|
|
|
|
|
| 4.14 |
Temp, construction & enabling works |
|
|
|
|
|
| 4.15 |
Road & Drainage |
|
|
|
|
|
| |
Total Civil works |
|
|
|
|
|
| 5 |
Construction & Pre-Commissioning Expenses |
|
|
|
|
|
| 5.1 |
Erection Testing and commissioning |
|
|
|
|
|
| 5.2 |
Site supervision |
|
|
|
|
|
| 5.3 |
Operator's Training |
|
|
|
|
|
| 5.4 |
Construction Insurance |
|
|
|
|
|
| 5.5 |
Tools & Plant |
|
|
|
|
|
| 5.6 |
Start up fuel |
|
|
|
|
|
| |
Total Construction & Pre-Commissioning Expenses |
|
|
|
|
|
| 6 |
Overheads |
|
|
|
|
|
| 6.1 |
Establishment |
|
|
|
|
|
| 6.2 |
Design & Engineering |
|
|
|
|
|
| 6.3 |
Audit & Accounts |
|
|
|
|
|
| 6.4 |
Contingency |
|
|
|
|
|
| |
Total Overheads |
|
|
|
|
|
| 7 |
Capital cost excluding IDC & FC |
|
|
|
|
|
| 8 |
IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
| 8.1 |
Interest During Construction (IDC) |
|
|
|
|
|
| 8.2 |
Financing Charges (FC) |
|
|
|
|
|
| 8.3 |
Foreign Exchange Rate Variation (FERV) |
|
|
|
|
|
| 8.4 |
Hedging Cost |
|
|
|
|
|
| |
Total of IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
| 9 |
Capital cost including IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
Note:- 1. In case of time & Cost over run, a detailed note giving reasons of such time and cost over run should be submitted clearly bringing out the agency responsible and whether such time & cost over run was beyond the control of the generating company.ApplicantAnnexure 9Form P(D2) : Break-up of Capital Cost for hydro power generating station (Hydro)Name of the Generating Station: _________________(Rs. in Lakhs)
| Sl. No. |
Head of works |
Original cost as approved by Authority |
Actual capital expenditure as on COD |
Liabilities / provisions |
Variation (3-4-5) |
Reasons for Variation |
Admitted cost |
| 1 |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
(8) |
| 1 |
Infrastructure Works |
|
|
|
|
|
|
| 1.1 |
Preliminary including Development |
|
|
|
|
|
|
| 1.2 |
Land |
|
|
|
|
|
|
| 1.3 |
Buildings |
|
|
|
|
|
|
| 1.4 |
Township |
|
|
|
|
|
|
| 1.5 |
Maintenance |
|
|
|
|
|
|
| 1.6 |
Tools & Plants |
|
|
|
|
|
|
| 1.7 |
Communication |
|
|
|
|
|
|
| 1.8 |
Environment & Ecology |
|
|
|
|
|
|
| 1.9 |
Losses on stock |
|
|
|
|
|
|
| 1.10 |
Receipt & Recoveries |
|
|
|
|
|
|
| 1.11 |
Total (Infrastructure works) |
|
|
|
|
|
|
| 2 |
Major Civil Works |
|
|
|
|
|
|
| 2.1 |
Dam, Intake & Desilting Chambers |
|
|
|
|
|
|
| 2.2 |
HRT, TRT, Surge Shaft & Pressure shafts |
|
|
|
|
|
|
| 2.3 |
Power Plant civil works |
|
|
|
|
|
|
| 2.4 |
Other civil works (to be specified) |
|
|
|
|
|
|
| 2.5 |
Total (Major Civil Works) |
|
|
|
|
|
|
| 3 |
Hydro Mechanical equipments |
|
|
|
|
|
|
| 4 |
Plant & Equipment |
|
|
|
|
|
|
| 4.1 |
Initial spares of Plant & Equipment |
|
|
|
|
|
|
| 4.2 |
Total (Plant & Equipment) |
|
|
|
|
|
|
| 5 |
Taxes and Duties |
|
|
|
|
|
|
| 5.1 |
Custom Duty |
|
|
|
|
|
|
| 5.2 |
Other taxes & Duties |
|
|
|
|
|
|
| 5.3 |
Total Taxes & Duties |
|
|
|
|
|
|
| 6 |
Construction & Pre-commissioning expenses |
|
|
|
|
|
|
| 6.1 |
Erection, testing & commissioning |
|
|
|
|
|
|
| 6.2 |
Construction Insurance |
|
|
|
|
|
|
| 6.3 |
Site supervision |
|
|
|
|
|
|
| 6.4 |
Total (Const. & Pre-commissioning) |
|
|
|
|
|
|
| 7 |
Overheads |
|
|
|
|
|
|
| 7.1 |
Establishment |
|
|
|
|
|
|
| 7.2 |
Design & Engineering |
|
|
|
|
|
|
| 7.3 |
Audit & Accounts |
|
|
|
|
|
|
| 7.4 |
Contingency |
|
|
|
|
|
|
| 7.5 |
Rehabilitation & Resettlement |
|
|
|
|
|
|
| 7.6 |
Total (Overheads) |
|
|
|
|
|
|
| 8 |
Capital Cost without IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
|
| 9 |
IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
|
| 9.1 |
Interest During Construction (IDC) |
|
|
|
|
|
|
| 9.2 |
Financing Charges (FC) |
|
|
|
|
|
|
| 9.3 |
Foreign Exchange Rate Variation (FERV) |
|
|
|
|
|
|
| 9.4 |
Hedging Cost |
|
|
|
|
|
|
| 9.5 |
Total of IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
|
| 10 |
Capital cost including IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
|
Note:- 1. In case of time & Cost over run, a detailed note givving reasons of such time and cost over run should be submitted clearly bringing out the agency responsible and whether such time & cost over run was beyond the control of the generating company.ApplicantAnnexure 9Form P(D3) : Element wise Break-up of Project Cost for TransmissionName of the Transmission Licensee:Name of Region:Name of the Project:Name of the Transmission Element:
| Sl. No. |
Break Down |
Cost in Rs. in lakh |
Variation |
Reasons for Variation |
Admitted cost |
| |
|
As per original Estimates |
As on COD |
Liabilities / Provisions |
|
|
|
| 1 |
(2) |
(3) |
(4) |
(5) |
(6) =(3-4-5) |
(7) |
(8) |
| A |
Transmission Line |
|
|
|
|
|
|
| 1 |
Preliminary works |
|
|
|
|
|
|
| 1.1 |
Design & Engineering |
|
|
|
|
|
|
| 1.2 |
Preliminary investigation, Right of way, forest clearance,PTCC, general civil works etc.
|
|
|
|
|
|
|
| 1.3 |
Total Preliminary works |
|
|
|
|
|
|
| 2 |
Transmission Lines material |
|
|
|
|
|
|
| 2.1 |
Towers Steel |
|
|
|
|
|
|
| 2.2 |
Conductor |
|
|
|
|
|
|
| 2.3 |
Earth Wire |
|
|
|
|
|
|
| 2.4 |
Insulators |
|
|
|
|
|
|
| 2.5 |
Hardware Fittings |
|
|
|
|
|
|
| 2.6 |
Conductor & Earth wire accessories |
|
|
|
|
|
|
| 2.7 |
Spares |
|
|
|
|
|
|
| 2.8 |
Erection, Stringing & Civil works including foundation |
|
|
|
|
|
|
| 2.9 |
Total Transmission Lines material |
|
|
|
|
|
|
| 3 |
Taxes and Duties |
|
|
|
|
|
|
| 3.1 |
Custom Duty |
|
|
|
|
|
|
| 3.2 |
Other Taxes & Duties |
|
|
|
|
|
|
| 3.3 |
Total Taxes & Duties |
|
|
|
|
|
|
| 3.4 |
Total—Transmission lines |
|
|
|
|
|
|
| B. |
Substations |
|
|
|
|
|
|
| 4 |
Preliminary works & land |
|
|
|
|
|
|
| 4.1 |
Design & Engineering |
|
|
|
|
|
|
| 4.2 |
Land |
|
|
|
|
|
|
| 4.3 |
Site preparation |
|
|
|
|
|
|
| 4.4 |
Total Preliminary works & land |
|
|
|
|
|
|
| 5 |
Civil Works |
|
|
|
|
|
|
| 5.1 |
Control Room & Office Building including HVAC |
|
|
|
|
|
|
| 5.2 |
Township & Colony |
|
|
|
|
|
|
| 5.3 |
Roads and Drainage |
|
|
|
|
|
|
| 5.4 |
Foundation for structures |
|
|
|
|
|
|
| 5.5 |
Misc. civil works |
|
|
|
|
|
|
| 5.6 |
Total Civil Works |
|
|
|
|
|
|
| 6 |
Substation Equipments |
|
|
|
|
|
|
| 6.1 |
Switchgear (CT,PT, Circuit Breaker, Isolator etc) |
|
|
|
|
|
|
| 6.2 |
Transformers |
|
|
|
|
|
|
| 6.3 |
Compensating Equipment (Reactor, SVCs etc) |
|
|
|
|
|
|
| 6.4 |
Control, Relay & Protection Panel |
|
|
|
|
|
|
| 6.5 |
PLCC |
|
|
|
|
|
|
| 6.6 |
HVDC package |
|
|
|
|
|
|
| 6.7 |
Bus Bars/ conductors/ Insulators |
|
|
|
|
|
|
| 6.8 |
Outdoor lighting |
|
|
|
|
|
|
| 6.9 |
Emergency D.G Set |
|
|
|
|
|
|
| 6.1 |
Grounding System |
|
|
|
|
|
|
| 6.11 |
Structure for switchyard |
|
|
|
|
|
|
| 6.12 |
Total Substation Equipments |
|
|
|
|
|
|
| 7 |
Spares |
|
|
|
|
|
|
| 8 |
Taxes and Duties |
|
|
|
|
|
|
| 8.1 |
Custom Duty |
|
|
|
|
|
|
| 8.2 |
Other Taxes & Duties |
|
|
|
|
|
|
| 8.3 |
Total Taxes & Duties |
|
|
|
|
|
|
| |
Total (Sub-station) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 9 |
Construction and pre-commissioning expenses |
|
|
|
|
|
|
| 9.1 |
Site supervision & site admn. etc. |
|
|
|
|
|
|
| 9.2 |
Tools and Plants |
|
|
|
|
|
|
| 9.3 |
Construction Insurance |
|
|
|
|
|
|
| 9.4 |
Total Construction and pre-commissioning expenses |
|
|
|
|
|
|
| 10 |
Overheads |
|
|
|
|
|
|
| 10.1 |
Establishment |
|
|
|
|
|
|
| 10.2 |
Audit & Accounts |
|
|
|
|
|
|
| 10.3 |
Contingency |
|
|
|
|
|
|
| 10.4 |
Total Overheads |
|
|
|
|
|
|
| 11 |
Project cost without Total Cost (Plant & Equipment) |
|
|
|
|
|
|
| 12 |
Total Cost (Plant & Equipment) |
|
|
|
|
|
|
| 12.1 |
Interest During Construction (IDC) |
|
|
|
|
|
|
| 12.2 |
Financing Charges (FC) |
|
|
|
|
|
|
| 12.3 |
Foreign Exchange Rate Variation (FERV) |
|
|
|
|
|
|
| 12.4 |
Hedging Cost |
|
|
|
|
|
|
| 12.5 |
Total of IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
|
| 13 |
Capital cost including IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
|
1. In case of time & Cost over run, a detailed note giving reasons of such time and cost over run should be submitted clearly bringing out the agency responsible and whether such time & cost over run was beyond the control of the generating company.
ApplicantAnnexure 9Form P(D4) : Break up of Capital Cost for Plant & Equipment (Hydro)Name of Generating Station:______________ (Rs. in Lakh)
| Sl. No. |
Head of Works |
Original cost as approved by Commission |
Cost on COD |
Variation |
Reasons for Variation |
Admitted cost |
| # |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
| 1 |
Generator, turbine & Accessories |
|
|
|
|
|
| 1.1 |
Generator package |
|
|
|
|
|
| 1.2 |
Turbine package |
|
|
|
|
|
| 1.3 |
Unit control Board |
|
|
|
|
|
| 1.4 |
C&I package |
|
|
|
|
|
| 1.5 |
Bus Duct of GT connection |
|
|
|
|
|
| 1.6 |
Total (Generator, turbine & Accessories) |
|
|
|
|
|
| 2 |
Auxiliary Electrical Equipment |
|
|
|
|
|
| 2.1 |
Step up transformer |
|
|
|
|
|
| 2.2 |
Unit Auxiliary Transformer |
|
|
|
|
|
| 2.3 |
Local supply transformer |
|
|
|
|
|
| 2.4 |
Station transformer |
|
|
|
|
|
| 2.5 |
SCADA |
|
|
|
|
|
| 2.6 |
Switchgear, Batteries, DC dist Board |
|
|
|
|
|
| 2.7 |
Telecommunication equipment |
|
|
|
|
|
| 2.8 |
Illumination of Dam, PH and Switchyard |
|
|
|
|
|
| 2.9 |
Cables & cable facilities, grounding |
|
|
|
|
|
| 2.1 |
Diesel generating sets |
|
|
|
|
|
| 2.11 |
Total (Auxiliary Elect. Equipment) |
|
|
|
|
|
| 3 |
Auxiliary equipment & services for power station |
|
|
|
|
|
| 3.1 |
EOT crane |
|
|
|
|
|
| 3.2 |
Other cranes |
|
|
|
|
|
| 3.3 |
Electric lifts & elevators |
|
|
|
|
|
| 3.4 |
Cooling water system |
|
|
|
|
|
| 3.5 |
Drainage & dewatering system |
|
|
|
|
|
| 3.6 |
Fire fighting equipment |
|
|
|
|
|
| 3.7 |
Air conditioning, ventilation and heating |
|
|
|
|
|
| 3.8 |
Water supply system |
|
|
|
|
|
| 3.9 |
Oil handling equipment |
|
|
|
|
|
| 3.1 |
Workshop machines & equipment |
|
|
|
|
|
| 3.11 |
Total (Auxiliary equipment & services for PS) |
|
|
|
|
|
| 4 |
Switchyard package |
|
|
|
|
|
| 5 |
Initial spares for all above equipments |
|
|
|
|
|
| 6 |
Total Cost (Plant & Equipment) excluding IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
| 7 |
IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
| 7.1 |
Interest During Construction (IDC) |
|
|
|
|
|
| 7.2 |
Financing Charges (FC) |
|
|
|
|
|
| 7.3 |
Foreign Exchange Rate Variation (FERV) |
|
|
|
|
|
| 7.4 |
Hedging Cost |
|
|
|
|
|
| 7.5 |
Total of IDC, FC, FERV & Hedging Cost |
|
|
|
|
|
| 8 |
Total Cost (Plant & Equipment) including IDC, FC, FERV &Hedging Cost
|
|
|
|
|
|
Annexure 9Form P(E) : Break-up of Construction/Supply/Service packages (Hydro/Transmission)Name of the Generating Station/Transmission System :(Rs. in Lakh)
| Sl. No. |
Name/ No. of Construction/ Supply / Service Package |
Scope of works (in line with head of cost breakups as applicable) |
Whether awarded through ICB/DCB/ Departmentally/Deposit Work |
No. of bids received |
Date of Award |
Date of Start of work |
Date of Completionof Work |
Value of Award 1 |
Firm or With Escalation in prices |
Actual expenditure till the completion or up to COD whichever is earlier |
Taxes & Duties and IEDC |
IDC, FC, FERV & Hedging cost |
Total (11 + 12+ 13) |
| (1) |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
(8) |
(9) |
(10) |
(11) |
(12) |
(13) |
(14) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. If there is any package, which need to be shown in Indian Rupee and foreign currency(ies), the same should be shown separately along with the currency and the exchange rate.
ApplicantAnnexure 9Form P(F) : Financial Package up to COD (Thermal/Hydro/Transmission)Name of the Generating Station/Transmission SystemProject Cost as on CODDate of Commercial Operation(Rs. in lakhs)
| Particulars |
Financial Package as Approved |
Financial Package as on COD |
As Admitted on COD |
| Currency and Amount |
Currency and Amount |
Currency and Amount |
| (1) |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
| Loan-I |
|
|
|
|
|
|
| Loan-II |
|
|
|
|
|
|
| Loan-III |
|
|
|
|
|
|
| and so on |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
| Foreign |
|
|
|
|
|
|
| Domestic |
|
|
|
|
|
|
| Total Equity |
|
|
|
|
|
|
| Debt : Equity Ratio |
|
|
|
|
|
|
ApplicantAnnexure 9Form P(G): Statement of Additional Capitalization after COD (Thermal/Hydro/Transmission)Name of the Generating Station/Transmission System : _______________Date of Commercial Operation:_______________ (Rs. in Lakh)
| Sl. No. |
Head of Work /Equipment |
Actual / projected additional expenditure claimed |
Regulations under which claimed |
Justification |
| |
|
Ensuing Year 2011-12 |
Ensuing Year 2012-13 |
Ensuing Year 2013-14 |
Spill beyond 2013-14 |
|
|
| 1 |
|
|
|
|
|
|
|
| 2 |
|
|
|
|
|
|
|
| 3 |
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
|
| 5 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Note:- 1 Fill the form in chronological order year wise along with detailed justification clearly bring out the necessity and the benefits accruing to the beneficiaries.2. In case initial spares are purchased along with any equipment, then the cost of such spares should be indicated separately.
ApplicantAnnexure 9Form P(H): Financing of Additional Capitalization (Thermal/Hydro/Transmission)Name of the Generating Station/Transmission System: _______________Date of Commercial Operation : _______________Amount in Rs. Lakhs
| Financial Year (Starting from COD) |
Actual up to 2009-2010 |
Base Year |
Ensuing Year |
Spill beyond 2013-14 |
| 2011-12 |
2012-13 |
2013-14 |
| (1) |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
| Amount capitalized in Work / Equipment |
|
|
|
|
|
|
| Financing Details |
|
|
|
|
|
|
| Loan-1 |
|
|
|
|
|
|
| Loan-2 |
|
|
|
|
|
|
| Loan-3 and so on |
|
|
|
|
|
|
| Total Loan |
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
| Internal Resources |
|
|
|
|
|
|
| Others |
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
1Year. 1 refers to Financial Year of COD and Year 2; Year 3 etc. are the subsequent financial years respectively.
ApplicantAnnexure 9Form P(I) : Calculation of Weighted Average Rate of Interest on Actual Loans1Rs. in Lakh
| Financial Year (Starting from COD) |
Actual up to 2009- 2010 |
Base Year |
Ensuing Year |
Spill beyond 2013-14 |
| 2011-12 |
2012-13 |
2013-14 |
| (1) |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
| Loan-1 |
|
|
|
|
|
|
| Gross loan - Opening |
|
|
|
|
|
|
| Cumulative repayments of Loans up to previous year |
|
|
|
|
|
|
| Net loan - Opening |
|
|
|
|
|
|
| Add: Drawal(s) during the Year |
|
|
|
|
|
|
| Less: Repayment (s) of Loans during the year |
|
|
|
|
|
|
| Net loan - Closing |
|
|
|
|
|
|
| Average Net Loan |
|
|
|
|
|
|
| Rate of Interest on Loan on annual basis |
|
|
|
|
|
|
| Interest on loan |
|
|
|
|
|
|
| Loan-2 |
|
|
|
|
|
|
| Gross loan - Opening |
|
|
|
|
|
|
| Cumulative repayments of Loans up to previous year |
|
|
|
|
|
|
| Net loan - Opening |
|
|
|
|
|
|
| Add: Drawal(s) during the Year |
|
|
|
|
|
|
| Less: Repayment (s) of Loans during the year |
|
|
|
|
|
|
| Net loan - Closing |
|
|
|
|
|
|
| Average Net Loan |
|
|
|
|
|
|
| Rate of Interest on Loan on annual basis |
|
|
|
|
|
|
| Interest on loan |
|
|
|
|
|
|
| Loan-3 and so on |
|
|
|
|
|
|
| Gross loan - Opening |
|
|
|
|
|
|
| Cumulative repayments of Loans up to previous year |
|
|
|
|
|
|
| Net loan - Opening |
|
|
|
|
|
|
| Add: Drawal(s) during the Year |
|
|
|
|
|
|
| Less: Repayment (s) of Loans during the year |
|
|
|
|
|
|
| Net loan - Closing |
|
|
|
|
|
|
| Average Net Loan |
|
|
|
|
|
|
| Rate of Interest on Loan on annual basis |
|
|
|
|
|
|
| Interest on loan |
|
|
|
|
|
|
| Total Loan |
|
|
|
|
|
|
| Gross loan - Opening |
|
|
|
|
|
|
| Cumulative repayments of Loans up to previous year |
|
|
|
|
|
|
| Net loan - Opening |
|
|
|
|
|
|
| Add: Drawal(s) during the Year |
|
|
|
|
|
|
| Less: Repayment (s) of Loans during the year |
|
|
|
|
|
|
| Net loan - Closing |
|
|
|
|
|
|
| Average Net Loan |
|
|
|
|
|
|
| Interest on loan |
|
|
|
|
|
|
| Weighted average Rate of Interest on Loans |
|
|
|
|
|
|
1In. case of Foreign Loans, the calculations in Indian Rupees is to be furnished. However, the calculations in Original currency are also to be furnished separately in the same form.
ApplicantAnnexure 9Form P(J) : Details of Transmission / Distribution Lines & SubstationsName of ProjectName of the Transmission / Distribution Element :Transmission / Distribution lines
| S. No. |
Name of line |
Type of line AC/HVDC |
S/C or D/C |
No. of Sub-Conductors |
Voltage level kV |
Line length Ckt.Km. |
Date of Commercial operation |
Covered in the present petition |
| |
|
|
|
|
|
|
|
Yes/No |
If No. petition No. |
| 1 |
|
|
|
|
|
|
|
|
|
| 2 |
|
|
|
|
|
|
|
|
|
| 3 |
|
|
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
Annexure 9Form P(J) : Details of Transmission / Distribution Lines & Substations
| S.No. |
Name of Sub-station |
Type of Substation Conventional/ GIS/HVDC terminal/HVDC Back to Back |
Voltage level kV |
No. of transformers/Reactors/SVC etc. (with capacity) |
No. of Bays |
Date of Commercial operation |
Covered in the present petition |
| |
|
|
|
|
765 KV |
400 KV |
220 KV |
132 KV & Below |
|
.Yes / No |
If No, petition No |
| 1 |
|
|
|
|
|
|
|
|
|
|
|
| 2 |
|
|
|
|
|
|
|
|
|
|
|
| 3 |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
ApplicantBy Order of the CommissionK. L. Biswas,Secretary of the Commission.Place KolkataDate : 25.04.2011